CoverageForm 410-K10-Q8-K13D13G13F

WDFC · Wd 40 Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WDFC

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$161.67M$154.42M$156.91M$146.10M$153.50M$155.04M$139.10M$140.42M$141.72M$130.19M
Cost of Revenue$71.73M$67.59M$68.80M$66.39M$69.41M$72.66M$66.16M$64.86M$69.95M$64.11M
Gross Profit$89.94M$86.83M$88.11M$79.72M$84.09M$82.39M$72.94M$75.55M$71.76M$66.08M
R&D----------
SG&A$54.78M$55.34M$51.54M$48.99M$50.52M$45.56M$45.02M$44.13M$38.20M$37.69M
Total Operating Expenses$63.65M$63.57M$60.75M$56.44M$58.97M$55.21M$52.00M$51.37M$46.10M$43.92M
D&A-$2.10M--$2.08M$2.50M$2.42M$2.26M$2.08M$1.97M
Operating Income$26.29M$23.26M$27.36M$23.28M$25.12M$27.18M$20.94M$24.18M$25.66M$22.15M
Interest Expense$666.0K$648.0K$887.0K$1.01M$873.0K$1.18M$1.01M$1.15M$1.60M$1.50M
Income Tax$5.54M$5.14M$6.49M($7.41M)$5.33M$6.00M$4.27M$5.59M$5.48M$4.34M
Net Income$20.32M$17.45M$20.98M$29.85M$18.93M$19.84M$15.54M$17.48M$18.89M$16.53M
EPS - Basic$1.50$1.29$1.54$2.20$1.39$1.46$1.14$1.28$1.39$1.21
EPS - Diluted$1.50$1.28$1.54$2.19$1.39$1.46$1.14$1.28$1.38$1.21

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$50.35M$48.58M$58.13M$52.99M$54.91M$46.70M$55.44M$50.32M$48.14M$37.99M
Accounts Receivable$121.23M$112.45M$120.59M$110.78M$111.43M$117.49M$104.79M$95.12M$98.04M$100.43M
Inventory$85.55M$84.00M$79.87M$80.51M$74.89M$79.09M$78.03M$81.60M$86.52M$108.56M
Accounts Payable$32.53M$28.06M$37.95M$33.97M$32.21M$35.96M$32.41M$28.43M$30.83M$28.53M
Current Assets$284.35M$270.69M$284.96M$272.44M$262.80M$255.44M$250.51M$237.66M$248.53M$263.43M
Total Assets$473.74M$459.66M$475.81M$458.26M$447.32M$449.04M$442.02M$430.61M$437.97M$450.34M
Current Liabilities$100.63M$91.28M$102.26M$113.48M$107.50M$103.50M$110.43M$98.82M$88.84M$116.60M
Long-term Debt$86.05M$85.65M$86.19M$84.41M$84.55M$85.98M$85.89M$86.17M$109.74M$108.31M
Total Liabilities$204.79M$195.60M$207.66M$216.12M$221.03M$218.51M$225.74M$214.67M$227.79M$253.06M
Stockholders' Equity$268.95M$264.07M$268.15M$242.14M$226.30M$230.53M$216.28M$215.93M$210.18M$197.27M
Retained Earnings$551.89M$545.36M$540.66M$523.97M$506.90M$499.93M$487.23M$483.67M$477.49M$464.64M

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$9.98M--$14.93M--$26.92M--
Investing Cash Flow-($739.0K)--($567.0K)--($671.0K)--
Financing Cash Flow-($18.69M)--($4.10M)--($24.50M)--
CapEx-$935.0K--$691.0K--$786.0K--
Free Cash Flow-$9.05M--$14.24M--$26.13M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin55.6%56.2%56.2%54.6%54.8%53.1%52.4%53.8%50.6%50.8%
Operating margin16.3%15.1%17.4%15.9%16.4%17.5%15.1%17.2%18.1%17.0%
EBITDA margin-16.4%--17.7%19.1%16.8%18.8%19.6%18.5%
Net margin12.6%11.3%13.4%20.4%12.3%12.8%11.2%12.5%13.3%12.7%
Free cash flow margin-5.9%--9.3%--18.6%--
FCF / Net income-0.52--0.75--1.49--
R&D / Revenue----------
SG&A / Revenue33.9%35.8%32.8%33.5%32.9%29.4%32.4%31.4%27.0%28.9%
Effective tax rate21.4%22.8%23.6%-33.0%22.0%23.2%21.6%24.2%22.5%20.8%
Return on assets4.3%3.8%4.4%6.5%4.2%4.4%3.5%4.1%4.3%3.7%
Return on equity7.6%6.6%7.8%12.3%8.4%8.6%7.2%8.1%9.0%8.4%
Return on invested capital5.8%5.1%5.9%7.1%6.3%6.6%5.4%6.1%6.2%5.7%
Liquidity
Current ratio2.832.972.792.402.442.472.272.402.802.26
Quick ratio1.982.052.011.691.751.701.561.581.821.33
Cash ratio0.500.530.570.470.510.450.500.510.540.33
Leverage
Debt / Equity0.320.320.320.350.370.370.400.400.520.55
Debt / Assets0.180.190.180.180.190.190.190.200.250.24
Debt / EBITDA-3.38--3.112.903.683.263.964.49
Interest coverage39.5x35.9x30.9x23.1x28.8x23.0x20.8x21.1x16.1x14.7x
Equity multiplier1.761.741.771.891.981.952.041.992.082.28
Liabilities / Assets0.430.430.440.470.490.490.510.500.520.56
Efficiency
Asset turnover0.340.340.330.320.340.350.310.330.320.29
Inventory turnover0.840.800.860.820.930.920.850.790.810.59
Days sales outstanding274d266d281d277d265d277d275d247d253d282d
Days inventory outstanding435d454d424d443d394d397d430d459d451d618d
Days payable outstanding166d152d201d187d169d181d179d160d161d162d
Cash conversion cycle543d568d503d533d489d493d527d546d543d737d
Valuation
P / E158.8x153.0x140.3x109.0x199.3x180.0x235.4x189.0x155.7x143.3x
P / B12.0x10.0x10.9x13.4x16.6x15.5x16.9x15.2x13.9x12.0x
P / S19.9x17.2x18.7x22.2x24.5x23.0x26.2x23.4x20.6x18.1x
EV / EBITDA-106.1x--139.4x121.6x157.3x125.6x107.6x100.8x
Growth
Revenue growth (YoY)10.7%0.6%1.2%5.0%9.3%9.4%6.8%12.4%3.9%0.2%
Revenue CAGR (3y)7.5%7.3%4.8%4.0%7.2%16.4%11.6%12.5%7.5%8.7%
Revenue CAGR (5y)10.1%9.4%6.6%7.6%-7.7%6.6%6.8%5.8%5.2%
Gross profit growth (YoY)12.8%3.3%6.9%9.3%11.3%14.8%10.4%17.6%21.7%0.9%
Operating income growth (YoY)12.9%-7.4%0.7%11.2%3.9%5.9%-5.5%29.5%35.2%-10.5%
Net income growth (YoY)-31.9%-7.8%5.7%92.1%8.3%5.0%-6.0%24.9%30.5%-15.3%
EPS growth (YoY)-31.5%-7.9%5.5%92.1%8.6%5.8%-5.8%25.5%29.0%-14.2%
EPS CAGR (3y)7.4%7.9%12.9%15.8%1.2%-1.3%-2.8%-9.4%9.2%5.2%
EPS CAGR (5y)3.9%-5.7%7.8%16.1%-2.3%0.0%7.8%3.7%2.9%
FCF growth (YoY)--36.4%---45.5%--191.0%--
FCF CAGR (5y)--14.8%-----23.1%--
Book value growth (YoY)11.1%16.7%16.3%12.0%4.8%9.7%9.6%12.8%11.4%-0.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-08-31.

Business segments

$619.99M total
Americas Segment$290.60M · 46.9%
Europe India Middle East And Africa Segment$236.43M · 38.1%
Asia Pacific Segment$92.95M · 15.0%

Product / service

$1.20B total
Multi Purpose Maintenance Products$590.97M · 49.1%
Maintenance Products$276.83M · 23.0%
WD40 Multi Use Product$224.81M · 18.7%
Rebate Other Discounts$38.50M · 3.2%
WD40 Specialist$34.99M · 2.9%
Other Maintenance Products$17.03M · 1.4%
Homecare And Cleaning Products$13.77M · 1.1%
Cash Discounts$6.00M · 0.5%

Geographic

$619.99M total
Non Us$409.76M · 66.1%
US$210.22M · 33.9%

Peer comparison

Same SIC group: Miscellaneous Chemical Products

CompanyRevenue (last FY)Net marginROE
CBT$3.71B8.9%21.4%
FTK$237.26M12.9%27.0%
ESI$2.55B7.5%7.1%
ADES---31.3%
OEC$1.81B-3.9%-18.2%

Comparing WD 40 CO against the 5 most active filers in the same SIC group.

Dividends

$3.92/share trailing 12 months · +7.7% YoY

Ex-datePer share
Apr 17, 2026$1.0200
Jan 16, 2026$1.0200
Oct 20, 2025$0.9400
Jul 18, 2025$0.9400
Apr 17, 2025$0.9400
Jan 17, 2025$0.9400
Oct 18, 2024$0.8800
Jul 19, 2024$0.8800
Apr 18, 2024$0.8800
Jan 18, 2024$0.8800
Oct 19, 2023$0.8300
Jul 13, 2023$0.8300
Apr 13, 2023$0.8300
Jan 12, 2023$0.8300
Oct 20, 2022$0.7800
Jul 14, 2022$0.7800
Apr 13, 2022$0.7800
Jan 13, 2022$0.7800
Oct 14, 2021$0.7200
Jul 15, 2021$0.7200
Apr 15, 2021$0.7200
Jan 14, 2021$0.6700
Oct 15, 2020$0.6700
Jul 16, 2020$0.6700