CoverageForm 410-K10-Q8-K13D13G13F

VZ · Verizon Communications Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VZ

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$138.19B$134.79B$133.97B$136.84B$133.61B$128.29B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$33.82B$34.11B$32.74B$30.14B$28.66B$31.57B
Total Operating Expenses$108.93B$106.10B$111.10B$106.37B$101.17B$99.49B
D&A$18.35B$17.89B$17.62B$17.10B$16.21B$16.72B
Operating Income$29.26B$28.69B$22.88B$30.47B$32.45B$28.80B
Interest Expense$6.69B$6.65B$5.52B$3.61B$3.48B$4.25B
Income Tax$5.06B$5.03B$4.89B$6.52B$6.80B$5.62B
Net Income$17.17B$17.51B$11.61B$21.26B$22.07B$17.80B
EPS - Basic$4.06$4.15$2.76$5.06$5.32$4.30
EPS - Diluted$4.06$4.14$2.75$5.06$5.32$4.30

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$19.05B$4.19B$2.06B$2.60B$2.92B$22.17B
Accounts Receivable----$23.85B$23.92B
Inventory$2.44B$2.25B$2.06B$2.39B$3.06B$1.80B
Accounts Payable$12.15B$10.43B$10.02B$8.75B$8.04B$6.67B
Current Assets$56.92B$40.52B$36.81B$37.86B$36.73B$54.59B
Total Assets$404.26B$384.71B$380.25B$379.68B$366.60B$316.48B
Current Liabilities$62.37B$64.77B$53.22B$50.17B$47.16B$39.66B
Long-term Debt------
Total Liabilities------
Stockholders' Equity$105.74B$100.58B$93.80B$92.46B$83.20B$69.27B
Retained Earnings$94.74B$89.11B$82.92B$82.38B$71.99B$60.46B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$37.14B$36.91B$37.48B$37.14B$39.54B$41.77B
Investing Cash Flow($16.66B)($18.67B)($23.43B)($28.66B)($67.15B)($23.51B)
Financing Cash Flow($5.61B)($17.10B)($14.66B)($8.53B)$8.28B$1.32B
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin21.2%21.3%17.1%22.3%24.3%22.4%
EBITDA margin34.5%34.6%30.2%34.8%36.4%35.5%
Net margin12.4%13.0%8.7%15.5%16.5%13.9%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue24.5%25.3%24.4%22.0%21.4%24.6%
Effective tax rate22.8%22.3%29.6%23.5%23.6%24.0%
Return on assets4.2%4.6%3.1%5.6%6.0%5.6%
Return on equity16.2%17.4%12.4%23.0%26.5%25.7%
Return on invested capital------
Liquidity
Current ratio0.910.630.690.750.781.38
Quick ratio0.870.590.650.710.711.33
Cash ratio0.310.060.040.050.060.56
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage4.4x4.3x4.1x8.4x9.3x6.8x
Equity multiplier3.823.834.054.114.414.57
Liabilities / Assets------
Efficiency
Asset turnover0.340.350.350.360.360.41
Inventory turnover------
Days sales outstanding----65d68d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.0x9.7x13.7x7.8x9.8x13.7x
P / B1.6x1.7x1.7x1.8x2.6x3.5x
P / S1.2x1.3x1.2x1.2x1.6x1.9x
EV / EBITDA3.2x3.5x3.9x3.4x4.4x4.9x
Growth
Revenue growth (YoY)2.5%0.6%-2.1%2.4%4.1%-2.7%
Revenue CAGR (3y)0.3%0.3%1.5%1.2%0.7%0.6%
Revenue CAGR (5y)1.5%0.4%0.5%1.7%1.2%-0.5%
Gross profit growth (YoY)------
Operating income growth (YoY)2.0%25.4%-24.9%-6.1%12.7%-5.2%
Net income growth (YoY)-1.9%50.7%-45.4%-3.7%24.0%-7.6%
EPS growth (YoY)-1.9%50.5%-45.7%-4.9%23.7%-7.5%
EPS CAGR (3y)-7.1%-8.0%-13.8%2.9%12.3%-16.4%
EPS CAGR (5y)-1.1%-2.3%-6.1%-7.2%10.6%-0.3%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)5.1%7.2%1.4%11.1%20.1%10.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$324.00M total
Verizon Consumer Group Segment$295.00M · 91.0%
Verizon Business Group Segment$29.00M · 9.0%

Product / service

$333.02B total
Service And Other$112.72B · 33.8%
Service$80.62B · 24.2%
Wireless Service$69.38B · 20.8%
Product$25.47B · 7.6%
Business Markets And Other$13.55B · 4.1%
Enterprise And Public Sector$13.53B · 4.1%
Fios Revenues$11.68B · 3.5%
Product And Service Other$4.12B · 1.2%
Wholesale$1.95B · 0.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Telephone Communications (No Radiotelephone)

CompanyRevenue (last FY)Net marginROE
T$125.65B17.5%17.4%
SHEN$357.85M-9.2%-3.7%
CXDO$68.17M7.4%7.9%
FYBR---
TDS$1.23B-0.5%-0.1%

Comparing VERIZON COMMUNICATIONS INC against the 5 most active filers in the same SIC group.

Dividends

$2.77/share trailing 12 months · +2.5% YoY

Ex-datePer share
Apr 10, 2026$0.7080
Jan 12, 2026$0.6900
Oct 10, 2025$0.6900
Jul 10, 2025$0.6780
Apr 10, 2025$0.6780
Jan 10, 2025$0.6780
Oct 10, 2024$0.6780
Jul 10, 2024$0.6650
Apr 9, 2024$0.6650
Jan 9, 2024$0.6650
Oct 6, 2023$0.6650
Jul 7, 2023$0.6530
Apr 6, 2023$0.6530
Jan 9, 2023$0.6530
Oct 6, 2022$0.6530
Jul 7, 2022$0.6400
Apr 7, 2022$0.6400
Jan 7, 2022$0.6400
Oct 7, 2021$0.6400
Jul 8, 2021$0.6280
Apr 8, 2021$0.6280
Jan 7, 2021$0.6280
Oct 8, 2020$0.6280
Jul 9, 2020$0.6150