CoverageForm 410-K10-Q8-K13D13G13F

VRNT · Verint Systems Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VRNT

Income Statement

Line itemQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Revenue$208.01M$208.10M$221.28M$224.19M$210.17M$216.57M$218.55M$210.16M$217.91M$225.19M
Cost of Revenue$67.46M$69.19M$63.76M$65.57M$64.74M$68.40M$65.54M$68.88M$76.73M$70.40M
Gross Profit$140.55M$138.90M$157.52M$158.63M$145.43M$148.16M$153.01M$141.29M$141.17M$154.80M
R&D$39.10M$40.64M$36.73M$37.74M$35.36M$31.78M$32.08M$34.06M$30.95M$32.94M
SG&A$94.54M$89.67M$93.28M$95.99M$93.18M$101.28M$87.88M$108.37M$102.88M$93.76M
Total Operating Expenses$137.20M$133.83M$133.07M$136.88M$131.56M$139.39M$126.29M$148.80M$140.67M$133.12M
D&A-$12.97M$11.37M--$17.50M--$18.05M-
Operating Income$3.35M$5.07M$24.45M$21.75M$13.87M$8.77M$26.72M($7.51M)$498.0K$21.68M
Interest Expense$2.34M$2.59M$2.59M$2.61M$2.60M$2.78M$2.61M$2.60M$1.50M$2.15M
Income Tax$2.67M$2.60M$7.96M($10.68M)$4.25M$4.36M$12.95M($2.54M)$296.0K$17.39M
Net Income($1.69M)$1.62M$15.24M$28.72M$5.53M$3.29M$12.61M($6.00M)$286.0K$4.08M
EPS - Basic($0.09)($0.04)$0.16$0.40$0.02($0.03)$0.12($0.17)($0.08)($0.02)
EPS - Diluted($0.09)($0.04)$0.16$0.39$0.02($0.03)$0.12($0.17)($0.08)($0.02)

Balance Sheet

Line itemQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Cash & Equivalents$174.97M$180.87M$215.71M$182.82M$207.84M$241.40M$209.65M$231.30M$282.10M$252.07M
Accounts Receivable$153.73M$172.38M$203.11M$152.90M$156.95M$190.46M$173.59M$140.03M$188.41M$165.89M
Inventory$14.88M$14.95M$14.31M$13.75M$15.76M$14.21M$13.04M$15.76M$12.63M$10.61M
Accounts Payable$23.41M$24.03M$25.46M$28.44M$27.00M$26.30M$22.17M$35.37M$43.63M$42.20M
Current Assets$499.21M$516.29M$578.77M$510.29M$511.80M$573.17M$503.62M$516.86M$619.66M$544.79M
Total Assets$2.23B$2.26B$2.29B$2.25B$2.18B$2.23B$2.13B$2.18B$2.31B$2.17B
Current Liabilities$772.98M$804.41M$518.68M$386.98M$364.11M$418.17M$370.10M$393.27M$471.05M$393.89M
Long-term Debt$0$0$312.75M$412.24M$411.73M$410.96M$410.46M$409.96M$408.91M$408.36M
Total Liabilities$896.45M$925.70M$964.45M$930.18M$908.64M$957.44M$892.95M$918.98M$1.02B$899.99M
Stockholders' Equity$896.34M$893.81M$886.85M$879.08M$836.04M$830.05M$802.69M$823.63M$855.79M$833.75M
Retained Earnings$49.80M$59.49M$57.86M$33.09M$4.37M($6.72M)($35.43M)($48.04M)($45.33M)($52.56M)

Cash Flow

Line itemQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Operating Cash Flow-$26.32M$60.72M--$60.01M--$53.93M-
Investing Cash Flow-($5.42M)($14.13M)--($10.76M)--($7.21M)-
Financing Cash Flow-($58.88M)($50.74M)--($71.49M)--($118.03M)-
CapEx-$3.17M$3.59M--$4.92M--$5.22M-
Free Cash Flow-$23.16M$57.13M--$55.08M--$48.70M-

Ratios

MetricQ2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23Q3 '23
Profitability
Gross margin67.6%66.7%71.2%70.8%69.2%68.4%70.0%67.2%64.8%68.7%
Operating margin1.6%2.4%11.0%9.7%6.6%4.1%12.2%-3.6%0.2%9.6%
EBITDA margin-8.7%16.2%--12.1%--8.5%-
Net margin-0.8%0.8%6.9%12.8%2.6%1.5%5.8%-2.9%0.1%1.8%
Free cash flow margin-11.1%25.8%--25.4%--22.4%-
FCF / Net income-14.283.75--16.72--170.29-
R&D / Revenue18.8%19.5%16.6%16.8%16.8%14.7%14.7%16.2%14.2%14.6%
SG&A / Revenue45.5%43.1%42.2%42.8%44.3%46.8%40.2%51.6%47.2%41.6%
Effective tax rate271.7%61.6%34.3%-59.2%43.5%57.0%50.7%-50.9%81.0%
Return on assets-0.1%0.1%0.7%1.3%0.3%0.1%0.6%-0.3%0.0%0.2%
Return on equity-0.2%0.2%1.7%3.3%0.7%0.4%1.6%-0.7%0.0%0.5%
Return on invested capital0.2%0.3%1.3%1.7%0.6%0.4%1.1%-0.5%0.0%0.9%
Liquidity
Current ratio0.650.641.121.321.411.371.361.311.321.38
Quick ratio0.630.621.091.281.361.341.331.271.291.36
Cash ratio0.230.220.420.470.570.580.570.590.600.64
Leverage
Debt / Equity0.000.000.350.470.490.500.510.500.480.49
Debt / Assets0.000.000.140.180.190.180.190.190.180.19
Debt / EBITDA-0.008.73--15.64--22.05-
Interest coverage1.4x2.0x9.4x8.3x5.3x3.2x10.2x-2.9x0.3x10.1x
Equity multiplier2.492.532.582.562.612.682.662.652.702.61
Liabilities / Assets0.400.410.420.410.420.430.420.420.440.41
Efficiency
Asset turnover0.090.090.100.100.100.100.100.100.090.10
Inventory turnover4.534.634.464.774.114.815.034.376.086.63
Days sales outstanding270d302d335d249d273d321d290d243d316d269d
Days inventory outstanding80d79d82d77d89d76d73d83d60d55d
Days payable outstanding127d127d146d158d152d140d123d187d208d219d
Cash conversion cycle224d254d271d167d209d256d239d139d168d105d
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-1.0%-6.0%2.2%2.6%0.0%-0.6%-3.0%-5.7%17.2%0.2%
Revenue CAGR (3y)-2.3%-1.5%6.0%-0.1%-0.7%-9.0%-12.4%-12.1%--11.5%
Revenue CAGR (5y)-7.6%-6.2%--7.1%-8.3%-7.2%---5.5%-5.8%
Gross profit growth (YoY)-3.4%-11.8%6.3%3.7%2.9%5.0%-1.2%-4.4%9.8%1.3%
Operating income growth (YoY)-75.9%-79.3%178.7%-18.6%-1661.4%23.2%--88.8%-12.1%
Net income growth (YoY)--89.4%362.5%127.7%-1052.1%209.4%-148.8%-64.2%-69.2%
EPS growth (YoY)---225.0%-62.5%--41.7%-100.0%-
EPS CAGR (3y)---48.1%--2.9%---
EPS CAGR (5y)---18.1%-34.0%-----
FCF growth (YoY)--59.5%3.7%--13.1%--92.2%-
FCF CAGR (5y)--19.2%----8.3%---1.3%-
Book value growth (YoY)7.2%0.8%6.8%9.5%1.5%-3.0%-3.7%-1.5%-10.1%-13.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-01-31.

Business segments

$909.19M total
Reportable Segment$909.19M · 100.0%

Product / service

$2.20B total
Recurring Revenue$708.12M · 32.2%
Saa SRevenue$582.61M · 26.5%
Bundled Saa SRevenue$293.25M · 13.3%
Unbundled Saa SRevenue$289.36M · 13.2%
Nonrecurring Perpetual Revenue$108.52M · 4.9%
Postcontract Support PCSRevenue$103.54M · 4.7%
Nonrecurring Professional Services And Other Revenue$92.55M · 4.2%
Optional Managed Services Revenue$21.96M · 1.0%

Geographic

$1.73B total
Americas$653.23M · 37.7%
US$601.74M · 34.8%
EMEA$168.97M · 9.8%
GB$87.12M · 5.0%
APAC$86.98M · 5.0%
Other EMEA$81.85M · 4.7%
Other Americas Region$51.50M · 3.0%

Peer comparison

Same SIC group: Services-Computer Integrated Systems Design

CompanyRevenue (last FY)Net marginROE
IOT$1.62B-0.6%-0.6%
LDOS$17.17B8.4%29.5%
SMRT$152.33M-39.8%-26.1%
STEM$156.27M88.2%-55.2%
CACI$8.63B5.8%12.8%

Comparing VERINT SYSTEMS INC against the 5 most active filers in the same SIC group.