CoverageForm 410-K10-Q8-K13D13G13F

VPG · Vishay Precision Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VPG

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$84.35M-$79.73M$77.36M$71.74M-$75.73M$77.36M$80.78M-
Cost of Revenue$51.48M-$47.60M$44.57M$44.70M-$45.47M$44.95M$45.69M-
Gross Profit$32.87M-$32.13M$30.59M$27.05M-$30.26M$32.41M$35.09M-
R&D$5.59M-$5.04M$5.39M$4.85M-----
SG&A$32.09M-$27.30M$27.70M$26.71M-$26.34M$26.50M$27.39M-
Total Operating Expenses----------
D&A$4.21M-$3.91M$3.85M$4.04M---$3.94M-
Operating Income$340.0K-$10.16M$2.71M($60.0K)-$3.84M$5.91M$6.92M-
Interest Expense$329.0K-$425.0K$550.0K$628.0K-$648.0K$649.0K$628.0K-
Income Tax$129.0K-$1.96M$592.0K($332.0K)-$1.87M$2.32M$2.32M-
Net Income($319.0K)-$7.86M$248.0K($942.0K)-($1.35M)$4.60M$5.89M-
EPS - Basic($0.02)-$0.59$0.02($0.07)-($0.10)$0.34$0.44-
EPS - Diluted($0.02)-$0.59$0.02($0.07)-($0.10)$0.34$0.44-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$82.49M$87.37M$86.25M$79.27M$83.89M$79.27M$81.08M$84.13M$83.02M$83.97M
Accounts Receivable$61.41M$56.35M$59.61M$51.98M$50.24M$51.20M$52.82M$49.93M$52.18M$56.44M
Inventory$82.89M$82.82M$85.96M$86.33M$83.94M$84.16M$88.30M$90.10M$89.67M$88.14M
Accounts Payable$11.71M$10.53M$10.79M$10.34M$9.76M$9.89M$9.99M$11.28M$10.79M$11.70M
Current Assets$246.09M$246.96M$252.34M$252.87M$241.43M$236.95M$242.34M$241.16M$240.96M$243.06M
Total Assets$453.84M$455.89M$462.32M$465.55M$453.84M$450.94M$462.53M$462.79M$466.20M$471.57M
Current Liabilities$55.01M$55.28M$61.50M$58.11M$53.51M$53.04M$55.00M$90.18M$91.46M$61.62M
Long-term Debt$20.61M$20.58M$20.55M$31.53M$31.48M$31.44M$31.38M$0$0$31.86M
Total Liabilities$119.36M$119.66M$124.52M$134.30M$128.83M$129.07M$131.87M$135.75M$138.33M$141.64M
Stockholders' Equity$334.72M$336.37M$337.76M$331.21M$324.99M$321.97M$330.62M$327.01M$327.88M$329.84M
Retained Earnings$196.95M$197.27M$199.14M$191.28M$191.03M$191.98M$191.21M$192.56M$187.96M$182.07M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($596.0K)---$5.25M---$6.41M-
Investing Cash Flow($3.06M)---($1.51M)---($2.23M)-
Financing Cash Flow($502.0K)---($109.0K)---($3.65M)-
CapEx$3.06M---$1.51M---$2.57M-
Free Cash Flow($3.66M)---$3.74M---$3.83M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin39.0%-40.3%39.5%37.7%-40.0%41.9%43.4%-
Operating margin0.4%-12.7%3.5%-0.1%-5.1%7.6%8.6%-
EBITDA margin5.4%-17.7%8.5%5.5%---13.4%-
Net margin-0.4%-9.9%0.3%-1.3%--1.8%6.0%7.3%-
Free cash flow margin-4.3%---5.2%---4.7%-
FCF / Net income11.46----3.97---0.65-
R&D / Revenue6.6%-6.3%7.0%6.8%-----
SG&A / Revenue38.0%-34.2%35.8%37.2%-34.8%34.3%33.9%-
Effective tax rate--20.0%70.5%--358.3%33.5%28.2%-
Return on assets-0.1%-1.7%0.1%-0.2%--0.3%1.0%1.3%-
Return on equity-0.1%-2.3%0.1%-0.3%--0.4%1.4%1.8%-
Return on invested capital0.1%-2.3%0.4%-0.0%-0.5%1.2%1.5%-
Liquidity
Current ratio4.474.474.104.354.514.474.412.672.633.94
Quick ratio2.972.972.712.872.942.882.801.681.652.51
Cash ratio1.501.581.401.361.571.491.470.930.911.36
Leverage
Debt / Equity0.060.060.060.100.100.100.090.000.000.10
Debt / Assets0.050.050.040.070.070.070.070.000.000.07
Debt / EBITDA4.53-1.464.807.92---0.00-
Interest coverage1.0x-23.9x4.9x-0.1x-5.9x9.1x11.0x-
Equity multiplier1.361.361.371.411.401.401.401.421.421.43
Liabilities / Assets0.260.260.270.290.280.290.290.290.300.30
Efficiency
Asset turnover0.19-0.170.170.16-0.160.170.17-
Inventory turnover0.62-0.550.520.53-0.510.500.51-
Days sales outstanding266d-273d245d256d-255d236d236d-
Days inventory outstanding588d-659d707d685d-709d732d716d-
Days payable outstanding83d-83d85d80d-80d92d86d-
Cash conversion cycle770d-849d868d861d-883d875d866d-
Valuation
P / E--54.6x1415.5x---89.5x80.3x-
P / B0.0x-1.3x1.1x1.0x-1.0x1.2x1.5x-
P / S0.0x-5.4x4.9x4.4x-4.5x5.3x5.9x-
EV / EBITDA-13.5x-25.9x50.1x67.1x---36.2x-
Growth
Revenue growth (YoY)17.6%-5.3%0.0%-11.2%--11.8%-14.8%-9.1%-
Revenue CAGR (3y)-1.7%--4.0%-4.4%-6.5%--2.6%0.9%4.6%-
Revenue CAGR (5y)3.6%-3.4%5.5%1.2%-2.4%1.8%1.1%-
Gross profit growth (YoY)21.6%-6.2%-5.6%-22.9%--15.8%-16.3%-5.7%-
Operating income growth (YoY)--164.5%-54.1%---53.3%-49.9%-30.3%-
Net income growth (YoY)66.1%---94.6%----44.1%-15.4%-
EPS growth (YoY)71.4%---94.1%----43.3%-13.7%-
EPS CAGR (3y)---7.3%-70.6%---5.4%6.9%-
EPS CAGR (5y)--7.6%-31.2%----3.7%-6.3%-
FCF growth (YoY)-----2.3%----22.5%-
FCF CAGR (5y)----4.9%----4.3%-
Book value growth (YoY)3.0%4.5%2.2%1.3%-0.9%-2.4%2.0%1.7%4.1%7.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$309.39M total
Sensors Segment$117.17M · 37.9%
Weighing Solutions Segment$111.80M · 36.1%
Measurement Systems Segment$80.41M · 26.0%

Geographic

$115.67M total
US$49.03M · 42.4%
Europe$30.73M · 26.6%
Asia$21.35M · 18.5%
IL$14.54M · 12.6%
CA$28.0K · 0.0%

Peer comparison

Same SIC group: Electronic Components & Accessories

CompanyRevenue (last FY)Net marginROE
OLED$650.61M37.2%13.7%
HUBB$5.84B15.2%23.1%
MRCY$912.02M-4.2%-2.6%
VSH$3.07B-0.3%-0.4%
SNPO---

Comparing Vishay Precision Group against the 5 most active filers in the same SIC group.