CoverageForm 410-K10-Q8-K13D13G13F

VNO · Vornado Realty Trust - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VNO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.81B$1.79B$1.81B$1.80B$1.59B$1.53B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$156.12M$148.52M$162.88M$133.73M$134.54M$181.51M
Total Operating Expenses$1.55B$1.54B$1.57B$1.53B$1.37B$1.55B
D&A$481.46M$469.42M$457.57M$526.31M$432.59M$417.94M
Operating Income$950.71M$42.84M$62.11M($360.95M)$197.06M($425.21M)
Interest Expense------
Income Tax$13.51M$22.73M$29.22M$21.66M($10.50M)$36.63M
Net Income$904.96M$70.39M$105.49M($346.50M)$176.00M($297.00M)
EPS - Basic$4.40$0.04$0.23($2.13)$0.53($1.83)
EPS - Diluted$4.20$0.04$0.23($2.13)$0.53($1.83)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$840.85M$733.95M$997.00M$889.69M$1.76B$1.62B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$15.52B$16.00B$16.19B$16.49B$17.27B$16.22B
Current Liabilities------
Long-term Debt$2.26B$2.57B$2.56B$2.56B$2.56B$1.82B
Total Liabilities$8.72B$9.83B$9.84B$9.98B$10.06B$8.67B
Stockholders' Equity$5.99B$5.16B$5.51B$5.84B$6.24B$6.53B
Retained Earnings($3.49B)($4.14B)($4.01B)($3.89B)($3.08B)($2.77B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.26B$537.72M$648.15M$798.94M$761.81M$424.24M
Investing Cash Flow$115.51M($597.37M)($128.79M)($906.86M)($532.35M)($87.80M)
Financing Cash Flow($1.35B)($252.32M)($278.94M)($801.27M)($29.48M)($213.20M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin52.5%2.4%3.4%-20.1%12.4%-27.8%
EBITDA margin79.1%28.7%28.7%9.2%39.6%-0.5%
Net margin50.0%3.9%5.8%-19.2%11.1%-19.4%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue8.6%8.3%9.0%7.4%8.5%11.9%
Effective tax rate1.5%24.4%21.7%--6.3%-
Return on assets5.8%0.4%0.7%-2.1%1.0%-1.8%
Return on equity15.1%1.4%1.9%-5.9%2.8%-4.5%
Return on invested capital11.4%0.4%0.6%-3.4%2.2%-4.0%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.380.500.470.440.410.28
Debt / Assets0.150.160.160.160.150.11
Debt / EBITDA1.585.014.9315.484.07-
Interest coverage------
Equity multiplier2.593.102.942.822.772.48
Liabilities / Assets0.560.610.610.610.580.53
Efficiency
Asset turnover0.120.110.110.110.090.09
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E7.9x1051.0x122.8x-79.0x-
P / B1.1x1.6x1.0x0.7x1.3x1.1x
P / S3.7x4.6x3.0x2.2x5.1x4.7x
EV / EBITDA5.7x19.7x13.4x34.2x14.0x-
Growth
Revenue growth (YoY)1.3%-1.3%0.6%13.3%4.0%-26.7%
Revenue CAGR (3y)0.2%4.0%5.8%-4.8%-7.4%-
Revenue CAGR (5y)3.5%-3.0%-2.0%---
Gross profit growth (YoY)------
Operating income growth (YoY)2119.0%-31.0%----
Net income growth (YoY)1185.7%-33.3%----
EPS growth (YoY)10400.0%-82.6%----
EPS CAGR (3y)--57.7%---35.9%-
EPS CAGR (5y)--69.9%-35.2%--34.3%-
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)16.1%-6.4%-5.7%-6.4%-4.5%-3.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing VORNADO REALTY TRUST against the 5 most active filers in the same SIC group.

Dividends

$0.74/share trailing 12 months · 0.0% YoY

Ex-datePer share
Dec 18, 2025$0.7400
Dec 16, 2024$0.7400
Dec 14, 2023$0.3000
Jan 27, 2023$0.3750
Nov 4, 2022$0.5300
Aug 5, 2022$0.5300
May 6, 2022$0.5300
Jan 28, 2022$0.5300
Nov 5, 2021$0.5300
Aug 6, 2021$0.5300
May 7, 2021$0.5300
Jan 29, 2021$0.5300
Nov 6, 2020$0.5300
Aug 7, 2020$0.5300
May 8, 2020$0.6600
Jan 24, 2020$0.6600
Dec 27, 2019$1.9500
Nov 1, 2019$0.6600
Aug 2, 2019$0.6600
May 3, 2019$0.6600
Jan 25, 2019$0.6600
Nov 2, 2018$0.6300
Aug 3, 2018$0.6300
May 4, 2018$0.6300