CoverageForm 410-K10-Q8-K13D13G13F

VIA · Via Renewables, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VIA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$159.03M-$103.33M$90.03M$142.26M-$93.77M$86.70M$114.06M-
Cost of Revenue$132.62M-$79.45M$63.05M$95.39M-$68.62M$43.00M$68.96M-
Gross Profit$26.41M-$23.87M$26.97M$46.86M-$25.16M$43.70M$45.09M-
R&D----------
SG&A$15.72M-$15.05M$15.63M$16.99M-$17.66M$20.86M$17.33M-
Total Operating Expenses$154.21M-$100.08M$83.98M$117.41M-$88.77M$66.07M$88.33M-
D&A$5.87M-$5.58M$5.29M$5.03M-$2.50M$2.21M$2.04M-
Operating Income$4.82M-$3.25M$6.05M$24.84M-$5.00M$20.63M$25.72M-
Interest Expense$2.52M-$2.09M$1.54M$1.93M-$1.67M$1.74M$1.93M-
Income Tax$454.0K-$784.0K$1.38M$4.60M-$1.69M$3.21M$4.75M-
Net Income$2.05M-$757.0K$2.74M$8.80M-$2.14M$7.62M$8.57M-
EPS - Basic$0.12-($0.41)$0.09$1.83-($0.17)$1.51$1.81-
EPS - Diluted($0.01)-($0.41)$0.09$1.83-($0.17)$1.51$1.81-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$50.59M$41.76M$53.63M$62.14M$64.72M$53.15M$66.57M$53.56M$50.42M$42.59M
Accounts Receivable----------
Inventory$753.0K$2.93M$3.60M$1.80M$750.0K$2.14M$2.90M$2.02M$1.36M$3.12M
Accounts Payable----------
Current Assets$189.23M$196.22M$167.57M$178.10M$207.09M$203.77M$155.75M$156.41M$159.34M$158.97M
Total Assets$322.98M$331.29M$304.81M$316.34M$347.40M$344.94M$298.42M$299.67M$302.66M$303.83M
Current Liabilities$67.91M$77.10M$55.83M$56.09M$70.91M$74.70M$56.39M$52.94M$68.05M$80.00M
Long-term Debt$130.00M$120.00M$105.00M$100.00M$101.00M$106.00M$89.00M$93.00M$91.00M$97.00M
Total Liabilities$198.63M$197.15M$161.13M$156.25M$172.44M$180.76M$145.79M$145.98M$159.15M$177.05M
Stockholders' Equity$66.31M$67.68M$63.69M$68.20M$72.71M$66.73M$58.24M$58.26M$53.18M$46.60M
Retained Earnings$25.49M$27.11M$25.95M$30.61M$33.45M$26.98M$19.17M$19.74M$14.83M$8.97M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$9.39M---$24.95M---$17.10M-
Investing Cash Flow($245.0K)---($14.01M)---($450.0K)-
Financing Cash Flow($1.44M)---($13.57M)---($8.82M)-
CapEx$245.0K---$1.42M---$450.0K-
Free Cash Flow$9.15M---$23.54M---$16.65M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin16.6%-23.1%30.0%32.9%-26.8%50.4%39.5%-
Operating margin3.0%-3.1%6.7%17.5%-5.3%23.8%22.6%-
EBITDA margin6.7%-8.5%12.6%21.0%-8.0%26.3%24.3%-
Net margin1.3%-0.7%3.0%6.2%-2.3%8.8%7.5%-
Free cash flow margin5.8%---16.5%---14.6%-
FCF / Net income4.46---2.68---1.94-
R&D / Revenue----------
SG&A / Revenue9.9%-14.6%17.4%11.9%-18.8%24.1%15.2%-
Effective tax rate18.1%-50.9%33.5%34.3%-44.2%29.6%35.7%-
Return on assets0.6%-0.2%0.9%2.5%-0.7%2.5%2.8%-
Return on equity3.1%-1.2%4.0%12.1%-3.7%13.1%16.1%-
Return on invested capital2.0%-1.0%2.4%9.4%-1.9%9.6%11.5%-
Liquidity
Current ratio2.792.553.003.182.922.732.762.952.341.99
Quick ratio2.782.512.943.142.912.702.712.922.321.95
Cash ratio0.750.540.961.110.910.711.181.010.740.53
Leverage
Debt / Equity1.961.771.651.471.391.591.531.601.712.08
Debt / Assets0.400.360.340.320.290.310.300.310.300.32
Debt / EBITDA12.16-11.898.823.38-11.864.073.28-
Interest coverage1.9x-1.6x3.9x12.9x-3.0x11.8x13.3x-
Equity multiplier4.874.894.794.644.785.175.125.145.696.52
Liabilities / Assets0.620.600.530.490.500.520.490.490.530.58
Efficiency
Asset turnover0.49-0.340.280.41-0.310.290.38-
Inventory turnover176.12-22.0834.93127.19-23.6921.3350.60-
Days sales outstanding----------
Days inventory outstanding2d-17d10d3d-15d17d7d-
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B1.7x-2.9x-------
P / S0.7x-1.8x-------
EV / EBITDA17.7x-26.5x-------
Growth
Revenue growth (YoY)11.8%-10.2%3.8%24.7%--14.9%-5.1%-13.5%-
Revenue CAGR (3y)6.4%--4.6%-2.5%3.8%--1.5%1.8%0.3%-
Revenue CAGR (5y)7.1%--6.0%-6.9%-3.1%--14.7%-13.4%-14.0%-
Gross profit growth (YoY)-43.6%--5.1%-38.3%3.9%--35.8%-3.9%212.9%-
Operating income growth (YoY)-80.6%--35.0%-70.7%-3.4%--75.3%-22.9%--
Net income growth (YoY)-76.7%--64.6%-64.1%2.7%--71.6%-4.5%--
EPS growth (YoY)---141.2%-94.0%1.1%---9.6%--
EPS CAGR (3y)----20.6%37.8%--37.6%--
EPS CAGR (5y)----82.9%55.7%-----
FCF growth (YoY)-61.1%---41.4%---31.2%-
FCF CAGR (5y)-----9.5%----11.0%-
Book value growth (YoY)-8.8%1.4%9.4%17.1%36.7%43.2%19.1%34.2%40.9%9.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$467.18M total
Retail Electricity$313.34M · 67.1%
Retail Natural Gas$153.83M · 32.9%

Peer comparison

Same SIC group: Electric & Other Services Combined

CompanyRevenue (last FY)Net marginROE
ED$17.05B11.9%8.4%
AVA$1.96B9.8%7.1%
DUK--9.6%
WEC$9.80B15.9%11.1%
XEL--8.5%

Comparing Via Renewables against the 5 most active filers in the same SIC group.