CoverageForm 410-K10-Q8-K13D13G13F

VCLN · Volcon, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VCLN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$225.7K-$198.3K$702.9K$736.0K-$1.08M$940.9K$1.03M-
Cost of Revenue$162.6K-$291.6K$851.5K$781.4K-$10.29M$3.11M$1.62M-
Gross Profit$63.1K-($93.3K)($148.5K)($45.3K)-($9.22M)($2.17M)($588.0K)-
R&D----------
SG&A$4.57M-$19.40M$2.88M$1.56M-$1.92M$2.01M$2.08M-
Total Operating Expenses$83.37M-$34.39M$3.72M$2.46M-$2.92M$3.36M$3.66M-
D&A$40.8K---$40.8K-$72.3K$99.5K$97.7K-
Operating Income($83.31M)-($34.48M)($3.87M)($2.51M)-($12.13M)($5.53M)($4.24M)-
Interest Expense$2.06M-$361.5K$74.5K$330.0K-$1.14M$1.60M$330.0K-
Income Tax$0-$0$0$0-$0$0$0-
Net Income($85.40M)-($34.56M)($3.90M)($2.46M)-($13.64M)($606.4K)($26.05M)-
EPS - Basic($2.59)-($0.96)($7.57)($0.91)-($23.93)($1.51)($3.27)-
EPS - Diluted($2.59)-($0.96)($7.57)($0.91)-($23.93)($1.51)($3.27)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$5.70M$8.96M$18.82M$2.19M$17.67M$2.30M$5.91M$2.16M$3.68M$8.19M
Accounts Receivable$63.3K$312.1K$1.58M$199.8K$104.4K$88.2K$347.0K$301.8K$285.0K$203.3K
Inventory$396.6K$330.6K$497.7K$492.6K-$1.46M$1.53M$9.59M$8.94M$8.97M
Accounts Payable$3.82M$745.5K$962.2K$191.4K$221.4K$385.3K$255.6K$962.4K$324.7K$831.2K
Current Assets$12.84M$14.26M$25.20M$16.55M$20.45M$5.07M$8.68M$14.02M$15.07M$19.53M
Total Assets$217.82M$372.44M$492.26M$17.94M$21.73M$6.23M$10.01M$15.79M$17.38M$22.13M
Current Liabilities$6.31M$52.78M$54.11M$3.63M$4.02M$4.64M$4.19M$6.62M$12.89M$40.91M
Long-term Debt$44.95M$49.95M$37.2K$40.0K$42.7K$0$48.1K$50.9K$53.6K$107.0K
Total Liabilities$51.74M$103.22M$54.62M$4.12M$4.99M$6.19M$4.95M$7.89M$13.59M$41.76M
Stockholders' Equity$166.08M$269.21M$437.64M$13.82M$16.74M$40.8K$5.06M$7.90M$3.79M($19.63M)
Retained Earnings($401.77M)($316.37M)($207.23M)($172.68M)($168.78M)($166.32M)($161.10M)($147.46M)($146.85M)($120.81M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($3.50M)---($3.57M)---($4.54M)-
Investing Cash Flow$74.67M---($201.8K)---($66.2K)-
Financing Cash Flow($74.43M)---$19.15M---$90.2K-
CapEx$23.7K---$201.8K---$131.7K-
Free Cash Flow($3.52M)---($3.77M)---($4.67M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin27.9%--47.1%-21.1%-6.2%--856.9%-230.9%-56.9%-
Operating margin-36912.1%--17388.6%-550.8%-340.5%--1127.9%-587.7%-410.7%-
EBITDA margin-36894.0%----335.0%--1121.2%-577.1%-401.2%-
Net margin-37839.1%--17425.7%-554.8%-334.3%--1267.7%-64.5%-2520.3%-
Free cash flow margin-1560.6%----512.7%----452.1%-
FCF / Net income0.04---1.53---0.18-
R&D / Revenue----------
SG&A / Revenue2025.6%-9783.5%409.6%212.2%-178.2%213.4%201.3%-
Effective tax rate----------
Return on assets-39.2%--7.0%-21.7%-11.3%--136.3%-3.8%-149.9%-
Return on equity-51.4%--7.9%-28.2%-14.7%--269.6%-7.7%-687.8%-
Return on invested capital-31.2%--6.2%-22.1%-11.8%--187.7%-55.0%-87.3%-
Liquidity
Current ratio2.030.270.474.565.091.092.072.121.170.48
Quick ratio1.970.260.464.425.090.781.710.670.470.26
Cash ratio0.900.170.350.604.390.501.410.330.290.20
Leverage
Debt / Equity0.270.190.000.000.000.000.010.010.01-0.01
Debt / Assets0.210.130.000.000.000.000.000.000.000.00
Debt / EBITDA----------
Interest coverage-40.5x--95.4x-52.0x-7.6x--10.7x-3.4x-12.9x-
Equity multiplier1.311.381.121.301.30152.761.982.004.59-1.13
Liabilities / Assets0.240.280.110.230.230.990.490.500.781.89
Efficiency
Asset turnover0.00-0.000.040.03-0.110.060.06-
Inventory turnover0.41-0.591.73--6.730.320.18-
Days sales outstanding102d-2908d104d52d-118d117d101d-
Days inventory outstanding890d-623d211d--54d1124d2013d-
Days payable outstanding8584d-1204d82d103d-9d113d73d-
Cash conversion cycle-7592d-2326d233d--163d1128d2041d-
Valuation
P / E----------
P / B5.6x-2.0x0.7x0.0x-2.2x0.0x--
P / S4116.5x-4341.4x14.2x0.2x-10.5x0.0x--
EV / EBITDA----------
Growth
Revenue growth (YoY)-69.3%--81.6%-25.3%-28.8%-120.7%81.2%-11.7%-
Revenue CAGR (3y)-42.2%--6.5%--14.7%-----
Revenue CAGR (5y)----------
Gross profit growth (YoY)--99.0%93.2%92.3%--201.8%--887.9%-
Operating income growth (YoY)-3223.8%--184.2%30.0%40.9%--28.4%-12.1%23.2%-
Net income growth (YoY)-3371.1%--153.4%-543.1%90.6%--20.4%97.4%-256.8%-
EPS growth (YoY)-184.6%-96.0%-401.3%72.2%--1200.5%-77.6%-990.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)6.7%---19.2%---31.4%-
FCF CAGR (5y)----------
Book value growth (YoY)892.2%660370.1%8552.1%75.0%342.0%-----

Peer comparison

Same SIC group: Motor Vehicles & Passenger Car Bodies

CompanyRevenue (last FY)Net marginROE
PCAR$28.44B8.4%12.3%
F$187.27B-4.4%-22.8%
OSK$10.42B6.2%14.3%
RIVN$5.39B-67.7%-79.4%
WKHS$21.21M-302.1%-148.9%

Comparing Volcon against the 5 most active filers in the same SIC group.

Dividends

$0.52/share trailing 12 months · +163.3% YoY

Ex-datePer share
Dec 22, 2025$0.3260
Jun 20, 2025$0.1900
Dec 20, 2024$0.0910
Jun 20, 2024$0.1050
Dec 20, 2023$0.0830
Jun 20, 2023$0.1240
Dec 20, 2022$0.0310
Jun 21, 2022$0.1130