CoverageForm 410-K10-Q8-K13D13G13F

UZX · Linkage Global Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21Q3 '20
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D-------
SG&A-------
Total Operating Expenses-------
D&A-------
Operating Income-------
Interest Expense-------
Income Tax-------
Net Income-------
EPS - Basic-------
EPS - Diluted-------

Balance Sheet

Line itemQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21Q3 '20
Cash & Equivalents$734.7K$328.1K$2.00M$1.11M$3.69M$1.78M$1.75M
Accounts Receivable$4.97M$6.41M$6.30M$2.01M$2.16M--
Inventory$2.0K$35.7K$66.3K$679.7K$339.9K--
Accounts Payable$52.4K$324.1K$624.7K$1.14M$518.3K--
Current Assets$20.72M$19.02M$11.95M$9.65M$7.12M--
Total Assets$21.35M$19.58M$12.69M$10.63M$9.08M$7.53M-
Current Liabilities$4.08M$11.57M$4.39M$4.70M$3.69M--
Long-term Debt$669.8K$734.0K$839.6K$2.00M$2.65M--
Total Liabilities$5.02M$12.64M$5.67M$7.14M$6.34M--
Stockholders' Equity$16.34M$6.94M$7.02M$3.50M$2.73M$1.73M$1.01M
Retained Earnings($5.75M)($1.47M)$1.61M$2.05M$2.72M--

Cash Flow

Line itemQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21Q3 '20
Operating Cash Flow-------
Investing Cash Flow-------
Financing Cash Flow-------
CapEx-------
Free Cash Flow-------

Ratios

MetricQ3 '25Q2 '25Q3 '24Q3 '23Q3 '22Q3 '21Q3 '20
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income-------
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate-------
Return on assets-------
Return on equity-------
Return on invested capital-------
Liquidity
Current ratio5.081.642.732.051.93--
Quick ratio5.081.642.711.911.84--
Cash ratio0.180.030.460.241.00--
Leverage
Debt / Equity0.040.110.120.570.97--
Debt / Assets0.030.040.070.190.29--
Debt / EBITDA-------
Interest coverage-------
Equity multiplier1.312.821.813.043.324.36-
Liabilities / Assets0.230.650.450.670.70--
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B-------
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)-------
Net income growth (YoY)-------
EPS growth (YoY)-------
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-------
FCF CAGR (5y)-------
Book value growth (YoY)132.5%-100.9%27.9%58.4%71.6%-

Peer comparison

Same SIC group: Retail-Catalog & Mail-Order Houses

CompanyRevenue (last FY)Net marginROE
CDW$22.42B4.8%40.9%
AMZN$716.92B10.8%18.9%
W$12.46B-2.5%11.3%
TDUP$310.81M-6.5%-34.1%
HNST$371.32M-4.2%-9.2%

Comparing Linkage Global Inc against the 5 most active filers in the same SIC group.