CoverageForm 410-K10-Q8-K13D13G13F

UTMD · Utah Medical Products Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UTMD

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$8.72M-$9.81M$9.95M$9.71M-$10.01M$10.40M$11.34M-
Cost of Revenue$3.44M-$4.21M$4.36M$4.17M-$4.20M$4.15M$4.57M-
Gross Profit$5.28M-$5.60M$5.59M$5.54M-$5.80M$6.25M$6.77M-
R&D$154.0K-$167.0K$135.0K$154.0K-$172.0K$255.0K$266.0K-
SG&A$2.56M-$2.83M$2.26M$2.23M-$2.29M$2.56M$2.62M-
Total Operating Expenses$2.72M-$2.99M$2.40M$2.38M-$2.46M$2.81M$2.88M-
D&A$211.0K---$200.0K---$156.0K-
Operating Income$2.56M-$2.61M$3.20M$3.15M$16.80M$3.34M$3.44M$3.88M$20.09M
Interest Expense----------
Income Tax$578.0K-$678.0K$788.0K$817.0K$2.93M$616.0K$758.0K$842.0K$3.45M
Net Income$2.60M-$2.63M$3.05M$3.04M-$3.56M$3.45M$3.96M-
EPS - Basic$0.82-$0.82$0.94$0.92-$1.02$0.98$1.09-
EPS - Diluted$0.82-$0.82$0.94$0.92-$1.02$0.98$1.09-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$87.41M$85.76M$84.27M$82.18M$83.33M$82.98M$88.45M$89.22M$93.81M$92.87M
Accounts Receivable$3.64M$3.52M$3.73M$3.63M$3.94M$4.09M$3.72M$3.67M$3.59M$3.39M
Inventory$8.72M$7.93M$8.12M$8.23M$8.65M$8.81M$9.11M$9.06M$9.24M$9.58M
Accounts Payable$1.19M$911.0K$768.0K$737.0K$914.0K$696.0K$999.0K$834.0K$998.0K$769.0K
Current Assets$100.38M$97.74M$96.53M$94.38M$96.40M$96.33M$101.66M$102.32M$107.15M$106.27M
Total Assets$124.38M$122.54M$121.97M$120.80M$122.52M$122.54M$129.69M$130.03M$135.44M$135.46M
Current Liabilities$3.50M$2.60M$3.01M$2.25M$4.32M$3.76M$3.44M$3.94M$5.47M$4.71M
Long-term Debt-$0---$0---$0
Total Liabilities$4.01M$3.27M$3.72M$3.27M$5.47M$5.11M$5.50M$5.98M$7.70M$7.14M
Stockholders' Equity$120.37M$119.27M$118.25M$117.53M$117.05M$117.43M$124.20M$124.05M$127.74M$128.31M
Retained Earnings$130.26M$128.65M$127.96M$126.86M$128.20M$129.30M$134.05M$135.34M$139.00M$138.34M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$3.11M---$4.46M---$5.28M-
Investing Cash Flow($130.0K)---($184.0K)---$5.0K-
Financing Cash Flow($1.12M)---($4.24M)---($3.98M)-
CapEx$130.0K---$184.0K---$22.0K-
Free Cash Flow$2.98M---$4.28M---$5.25M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin60.6%-57.1%56.2%57.0%-58.0%60.1%59.7%-
Operating margin29.4%-26.6%32.1%32.5%-33.4%33.1%34.2%-
EBITDA margin31.8%---34.5%---35.6%-
Net margin29.9%-26.8%30.6%31.3%-35.6%33.2%34.9%-
Free cash flow margin34.2%---44.1%---46.3%-
FCF / Net income1.14---1.41---1.33-
R&D / Revenue1.8%-1.7%1.4%1.6%-1.7%2.5%2.3%-
SG&A / Revenue29.4%-28.8%22.7%23.0%-22.9%24.6%23.1%-
Effective tax rate18.2%-20.5%20.5%21.2%-14.7%18.0%17.5%-
Return on assets2.1%-2.2%2.5%2.5%-2.7%2.7%2.9%-
Return on equity2.2%-2.2%2.6%2.6%-2.9%2.8%3.1%-
Return on invested capital----------
Liquidity
Current ratio28.6437.6232.0641.8722.2925.6429.5925.9819.5722.56
Quick ratio26.1534.5729.3638.2220.2923.2926.9423.6817.8920.53
Cash ratio24.9433.0127.9936.4619.2722.0925.7522.6517.1419.72
Leverage
Debt / Equity-0.00---0.00---0.00
Debt / Assets-0.00---0.00---0.00
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.031.031.031.031.051.041.041.051.061.06
Liabilities / Assets0.030.030.030.030.040.040.040.050.060.05
Efficiency
Asset turnover0.07-0.080.080.08-0.080.080.08-
Inventory turnover0.39-0.520.530.48-0.460.460.50-
Days sales outstanding152d-139d133d148d-136d129d116d-
Days inventory outstanding925d-704d690d757d-791d797d737d-
Days payable outstanding127d-67d62d80d-87d73d80d-
Cash conversion cycle951d-776d761d825d-840d853d773d-
Valuation
P / E75.6x-76.8x60.6x60.9x-65.6x68.2x65.2x-
P / B1.6x-1.7x1.6x1.6x-1.9x1.9x2.0x-
P / S22.6x-20.6x18.6x19.1x-23.3x22.7x22.7x-
EV / EBITDA39.6x---30.5x---40.5x-
Growth
Revenue growth (YoY)-10.2%--1.9%-4.3%-14.4%--20.0%-19.2%-9.4%-
Revenue CAGR (3y)-11.4%--8.8%-9.5%-7.6%--7.3%-6.2%1.1%-
Revenue CAGR (5y)-4.5%--1.3%2.5%-2.3%--4.3%-2.6%1.1%-
Gross profit growth (YoY)-4.6%--3.4%-10.5%-18.1%--21.2%-19.2%-13.7%-
Operating income growth (YoY)-18.6%--21.9%-7.0%-18.8%-16.4%-15.8%-22.3%-12.5%-
Net income growth (YoY)-14.4%--26.2%-11.7%-23.1%--9.5%-17.8%-6.1%-
EPS growth (YoY)-10.9%--19.6%-4.1%-15.6%--5.6%-14.8%-6.0%-
EPS CAGR (3y)-10.9%--11.4%-5.7%-1.4%--3.9%1.4%9.5%-
EPS CAGR (5y)-0.2%-0.5%21.2%1.8%-0.6%0.8%5.3%-
FCF growth (YoY)-30.4%----18.5%----23.5%-
FCF CAGR (5y)-11.6%----3.9%---9.4%-
Book value growth (YoY)2.8%1.6%-4.8%-5.3%-8.4%-8.5%0.4%1.9%8.2%12.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$38.52M total
Gynecology Electrosurgery Urology$19.72M · 51.2%
Neonatal$8.01M · 20.8%
Blood Pressure Monitoring And Accessories$6.79M · 17.6%
Obstetrics$4.00M · 10.4%

Geographic

$54.28M total
Global$38.52M · 71.0%
Ous$15.76M · 29.0%

Peer comparison

Same SIC group: Surgical & Medical Instruments & Apparatus

CompanyRevenue (last FY)Net marginROE
BSX$20.07B14.4%12.0%
LMAT$249.60M23.1%14.7%
TNDM$1.01B-20.2%-131.9%
SYK$25.12B12.9%14.5%
MMM$24.95B13.0%69.1%

Comparing UTAH MEDICAL PRODUCTS INC against the 5 most active filers in the same SIC group.

Dividends

$1.23/share trailing 12 months · +1.7% YoY

Ex-datePer share
Mar 17, 2026$0.3100
Dec 16, 2025$0.3100
Sep 17, 2025$0.3050
Jun 16, 2025$0.3050
Mar 14, 2025$0.3050
Dec 16, 2024$0.3050
Sep 20, 2024$0.3000
Jun 14, 2024$0.3000
Mar 14, 2024$0.3000
Dec 14, 2023$0.3000
Sep 14, 2023$0.2950
Jun 15, 2023$0.2950
Mar 16, 2023$0.2950
Dec 15, 2022$0.2950
Sep 15, 2022$0.2900
Jun 16, 2022$0.2900
Mar 17, 2022$0.2900
Dec 14, 2021$2.0000
Sep 15, 2021$0.2850
Jun 14, 2021$0.2850
Mar 16, 2021$0.2850
Dec 14, 2020$0.2850
Sep 14, 2020$0.2800
Jun 16, 2020$0.2800