CoverageForm 410-K10-Q8-K13D13G13F

USBL · United States Basketball League Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.3K-$8.3K$7.1K$3.8K-$15.4K$6.5K$10.3K-
Cost of Revenue------$17.4K$7.5K$10.7K-
Gross Profit($12.0K)-($8.6K)$32.5K($8.8K)-($15.9K)($3.3K)($7.7K)-
R&D----------
SG&A$37.3K-$37.7K$14.8K$21.6K-$34.3K$9.7K$54.3K-
Total Operating Expenses$107.6K-$112.3K$125.1K$96.6K-$95.2K$275.9K$98.4K-
D&A----------
Operating Income($119.5K)-($120.9K)($88.7K)($105.4K)-($110.6K)($281.9K)($99.0K)-
Interest Expense$20.1K-$16.9K$23.7K$12.1K-$30.5K$30.5K$1.70M-
Income Tax----------
Net Income($139.7K)-($137.9K)($105.9K)$5.9K-($77.2K)($312.4K)($115.1K)-
EPS - Basic$0.00-$0.00$0.00$0.00-$0.00$0.04($0.04)-
EPS - Diluted$0.00-$0.00$0.00$0.00-$0.00($0.04)--

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$0$0$0$0$0$0$0$0$0$0
Accounts Receivable$866$984$843$101.7K$161.5K-$14.8K$14.4K$2.5K-
Inventory$39.0K$37.2K$18.3K$19.0K$19.0K$44.8K$34.6K$18.2K$7.4K-
Accounts Payable----------
Current Assets$59.0K$53.6K$73.1K$144.0K$180.5K$64.4K$307.5K$89.8K$208.4K-
Total Assets$75.0K$54.6K$74.1K$145.0K$181.5K$65.4K$73.0K$90.8K$209.4K-
Current Liabilities$1.22M$1.13M$1.05M$987.1K$917.7K$821.8K$501.3K$606.8K$524.9K-
Long-term Debt----------
Total Liabilities$2.14M$2.05M$1.97M$1.91M$1.84M$1.74M$1.61M$1.55M$1.52M-
Stockholders' Equity($2.06M)($2.00M)($1.90M)($1.76M)($1.66M)($1.68M)($1.14M)($994.4K)($1.31M)-
Retained Earnings($3.42M)($3.28M)($3.18M)($3.04M)($2.94M)($2.94M)($2.49M)($2.72M)($2.58M)-

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($56.2K)---($100.4K)---($122.0K)-
Investing Cash Flow----------
Financing Cash Flow$60.0K---($37.8K)---($3.0K)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin-530.0%--103.3%456.5%-229.4%--102.8%-50.7%-74.3%-
Operating margin-5289.8%--1449.3%-1245.6%-2745.7%--716.0%-4333.4%-961.6%-
EBITDA margin----------
Net margin-6179.4%--1652.0%-1486.3%153.5%--499.9%-4801.3%-1117.4%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue1650.1%-451.6%208.3%562.9%-222.0%149.6%527.3%-
Effective tax rate----------
Return on assets-186.2%--186.2%-73.0%3.2%--105.7%-344.0%-55.0%-
Return on equity6.8%-7.3%6.0%-0.4%-6.8%31.4%8.8%-
Return on invested capital----------
Liquidity
Current ratio0.050.050.070.150.200.080.610.150.40-
Quick ratio0.020.010.050.130.180.020.540.120.38-
Cash ratio0.000.000.000.000.000.000.000.000.00-
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-5.9x--7.1x-3.8x-8.7x--3.6x-9.3x-0.1x-
Equity multiplier-0.04-0.03-0.04-0.08-0.11-0.04-0.06-0.09-0.16-
Liabilities / Assets28.4937.6426.6513.1510.1226.6222.0417.077.26-
Efficiency
Asset turnover0.03-0.110.050.02-0.210.070.05-
Inventory turnover------0.500.411.45-
Days sales outstanding140d-37d5213d15360d-350d807d89d-
Days inventory outstanding------726d887d251d-
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-41.1%--46.0%9.5%-62.7%-----
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)-36.0%-45.7%--15.1%-----
Operating income growth (YoY)-13.4%--9.4%68.5%-6.4%-61.8%-2665.7%-157.9%-
Net income growth (YoY)---78.6%66.1%--73.4%-2964.3%-199.7%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-24.5%-19.3%-67.0%-77.2%-26.3%-----

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$203.7K total
Product$117.4K · 57.6%
Service$71.4K · 35.1%
Power Usage Revenue$14.9K · 7.3%

Peer comparison

Same SIC group: Miscellaneous Electrical Machinery, Equipment & Supplies

CompanyRevenue (last FY)Net marginROE
ENVX$31.82M-492.6%-57.8%
ENS--15.4%
QS---37.2%
RUN$2.96B15.2%14.4%
NRGV$203.67M-50.9%-153.6%

Comparing UNITED STATES BASKETBALL LEAGUE INC against the 5 most active filers in the same SIC group.