CoverageForm 410-K10-Q8-K13D13G13F

USAU · U.S. Gold Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · USAU

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$1.15M$1.12M$1.59M$757.8K$982.8K$988.1K$360.1K$256.5K$329.8K$315.2K
Total Operating Expenses$5.35M$4.55M$3.64M$2.14M$5.09M$2.59M$1.77M$1.28M$2.93M$2.11M
D&A$20.1K$16.2K$8.4K-$8.1K$8.1K$8.2K$8.2K$8.2K$8.6K
Operating Income($5.35M)($4.55M)($3.64M)($2.14M)($5.09M)($2.59M)($1.77M)($1.28M)($2.93M)($2.11M)
Interest Expense----------
Income Tax----------
Net Income($5.28M)($4.48M)($2.08M)($2.10M)($6.36M)($4.33M)($258.4K)($1.69M)($2.89M)($1.90M)
EPS - Basic($0.35)($0.31)($0.15)($0.20)($0.54)($0.40)($0.03)($0.18)($0.31)($0.23)
EPS - Diluted($0.35)($0.31)($0.15)($0.20)($0.54)($0.40)($0.23)($0.18)($0.23)-

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$36.09M$8.84M$11.35M$8.17M$9.14M$3.38M$5.57M$2.64M$6.01M$7.82M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$36.78M$9.83M$12.31M$8.90M$10.02M$4.13M$6.52M$3.03M$6.52M$8.43M
Total Assets$54.79M$27.07M$28.33M$24.87M$26.02M$20.14M$22.58M$18.86M$22.23M$24.18M
Current Liabilities$1.38M$1.67M$985.0K$880.0K$800.4K$572.9K$452.8K$288.7K$1.15M$378.8K
Long-term Debt----------
Total Liabilities$2.20M$2.49M$1.81M$13.28M$8.55M$6.99M$5.12M$4.19M$6.08M$5.33M
Stockholders' Equity$52.59M$24.58M$26.53M$11.59M$17.47M$13.15M$17.46M$14.67M$16.16M$18.86M
Retained Earnings($105.25M)($99.97M)($95.48M)($93.41M)($85.64M)($77.17M)($72.85M)($70.79M)($68.85M)($65.95M)

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--($3.32M)--($2.19M)--($1.81M)-
Investing Cash Flow----------
Financing Cash Flow--$6.50M-------
CapEx----------
Free Cash Flow----------

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-9.6%-16.6%-7.3%-8.5%-24.5%-21.5%-1.1%-8.9%-13.0%-7.8%
Return on equity-10.0%-18.2%-7.8%-18.1%-36.4%-32.9%-1.5%-11.5%-17.9%-10.1%
Return on invested capital----------
Liquidity
Current ratio26.625.8912.5010.1112.527.2114.4110.505.6822.26
Quick ratio26.625.8912.5010.1112.527.2114.4110.505.6822.26
Cash ratio26.125.2911.529.2811.425.9012.319.135.2520.65
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.041.101.072.151.491.531.291.291.381.28
Liabilities / Assets0.040.090.060.530.330.350.230.220.270.22
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B5.0x8.9x5.3x10.2x5.0x4.8x2.0x2.4x2.6x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-5.0%-112.6%-40.3%-21.4%-299.1%11.5%16.4%43.8%-1.6%50.8%
Net income growth (YoY)16.9%-113.2%52.0%-713.6%-277.4%-49.4%86.4%11.0%-48.8%55.8%
EPS growth (YoY)35.2%-55.0%62.5%13.0%-200.0%-73.9%----
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)201.1%112.2%101.7%-33.6%19.0%-18.6%-7.4%-22.8%-26.2%-20.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2022-04-30.

Product / service

$2.00M total
Royalty$2.00M · 100.0%

Peer comparison

Same SIC group: Metal Mining

CompanyRevenue (last FY)Net marginROE
CLF$18.61B-7.9%-24.2%
SCCO$13.42B32.3%39.3%
FCX$25.91B8.5%11.7%
MP$224.44M-38.3%-4.3%
DC---30.1%

Comparing U.S. GOLD CORP. against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Feb 27, 2008$43.2000
Nov 28, 2007$43.2000
Aug 31, 2007$43.2000
Jun 11, 2007$43.2000
Mar 5, 2007$43.2000
Nov 27, 2006$43.2000
Sep 1, 2006$43.2000
Jun 12, 2006$43.2000
Mar 7, 2006$43.2000
Nov 28, 2005$36.0000
Aug 29, 2005$36.0000
Jun 13, 2005$36.0000