CoverageForm 410-K10-Q8-K13D13G13F

UPS · United Parcel Service Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UPS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$88.66B$91.07B$90.96B$100.34B$97.29B$84.63B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$80.79B$82.60B$81.82B$87.24B$84.48B$76.94B
D&A$3.00B$3.61B$3.37B$3.19B$2.95B$2.70B
Operating Income$7.87B$8.47B$9.14B$13.09B$12.81B$7.68B
Interest Expense$1.02B$866.00M$785.00M$704.00M$694.00M$701.00M
Income Tax$1.59B$1.66B$1.86B$3.28B$3.71B$501.00M
Net Income$5.57B$5.78B$6.71B$11.55B$12.89B$1.34B
EPS - Basic$6.56$6.76$7.81$13.26$14.75$1.55
EPS - Diluted$6.56$6.75$7.80$13.20$14.68$1.54

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$5.89B$6.11B$3.21B$5.60B$10.26B$5.91B
Accounts Receivable$11.21B$10.87B$11.22B$12.58B$12.54B$10.75B
Inventory$739.00M$826.00M$935.00M$889.00M$717.00M$620.00M
Accounts Payable$6.63B$6.30B$6.34B$7.51B$7.52B$6.46B
Current Assets$19.05B$19.31B$19.41B$22.22B$24.93B$20.22B
Total Assets$73.09B$70.07B$70.86B$71.12B$69.41B$62.41B
Current Liabilities$15.62B$16.44B$17.68B$18.14B$17.57B$17.02B
Long-term Debt$23.59B$21.03B$22.00B$17.32B$19.78B$22.03B
Total Liabilities------
Stockholders' Equity$16.23B$16.72B$17.31B$19.79B$14.25B$657.00M
Retained Earnings$20.15B$20.88B$21.05B$21.33B$16.18B$6.90B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$8.45B$10.12B$10.24B$14.10B$15.01B$10.46B
Investing Cash Flow($4.74B)($217.00M)($7.13B)($7.47B)($3.82B)($5.28B)
Financing Cash Flow($4.14B)($6.85B)($5.53B)($11.19B)($6.82B)($4.52B)
CapEx$3.69B$3.91B$5.16B$4.77B$4.19B$5.41B
Free Cash Flow$4.76B$6.21B$5.08B$9.34B$10.81B$5.05B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin8.9%9.3%10.0%13.0%13.2%9.1%
EBITDA margin12.3%13.3%13.8%16.2%16.2%12.3%
Net margin6.3%6.3%7.4%11.5%13.2%1.6%
Free cash flow margin5.4%6.8%5.6%9.3%11.1%6.0%
FCF / Net income0.861.070.760.810.843.76
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.2%22.3%21.8%22.1%22.3%27.2%
Return on assets7.6%8.3%9.5%16.2%18.6%2.2%
Return on equity34.3%34.6%38.8%58.4%90.4%204.4%
Return on invested capital15.4%17.4%18.2%27.5%29.2%24.7%
Liquidity
Current ratio1.221.171.101.221.421.19
Quick ratio1.171.121.051.181.381.15
Cash ratio0.380.370.180.310.580.35
Leverage
Debt / Equity1.451.261.270.881.3933.53
Debt / Assets0.320.300.310.240.290.35
Debt / EBITDA2.171.741.761.061.262.12
Interest coverage7.7x9.8x11.6x18.6x18.5x11.0x
Equity multiplier4.504.194.093.594.8794.99
Liabilities / Assets------
Efficiency
Asset turnover1.211.301.281.411.401.36
Inventory turnover------
Days sales outstanding46d44d45d46d47d46d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E15.1x18.7x20.2x13.2x14.6x109.4x
P / B5.2x6.5x7.8x7.7x13.2x223.3x
P / S1.0x1.2x1.5x1.5x1.9x1.7x
EV / EBITDA9.4x10.2x12.3x10.1x12.5x15.7x
Growth
Revenue growth (YoY)-2.6%0.1%-9.3%3.1%15.0%14.2%
Revenue CAGR (3y)-4.0%-2.2%2.4%10.6%16.4%8.7%
Revenue CAGR (5y)0.9%4.2%8.1%8.8%9.8%7.7%
Gross profit growth (YoY)------
Operating income growth (YoY)-7.1%-7.4%-30.2%2.2%66.7%-1.5%
Net income growth (YoY)-3.6%-13.8%-41.9%-10.4%859.8%-69.8%
EPS growth (YoY)-2.8%-13.5%-40.9%-10.1%853.2%-69.9%
EPS CAGR (3y)-20.8%-22.8%71.7%37.2%38.6%-35.0%
EPS CAGR (5y)33.6%5.7%7.2%18.7%30.6%-22.0%
FCF growth (YoY)-23.3%22.3%-45.6%-13.7%114.2%123.4%
FCF CAGR (5y)-1.1%22.4%-4.6%-25.2%-0.0%
Book value growth (YoY)-2.9%-3.4%-12.5%38.8%2069.4%-79.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$78.09B total
U.S.Domestic Package Segment$59.52B · 76.2%
International Segment$18.58B · 23.8%

Product / service

$88.66B total
Ground$44.18B · 49.8%
Export$14.48B · 16.3%
Next Day Air$9.65B · 10.9%
Logistic$5.86B · 6.6%
Deferred$4.45B · 5.0%
Domestic$3.40B · 3.8%
Forwarding$2.92B · 3.3%
Product And Service Other$1.79B · 2.0%
Cargo And Other$1.24B · 1.4%
Cargo$696.00M · 0.8%

Geographic

$88.66B total
US$67.43B · 76.1%
Non Us$21.23B · 23.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Trucking & Courier Services (No Air)

CompanyRevenue (last FY)Net marginROE
PATI--7.8%
ZTO--13.7%
FLX$570.86M2.7%13.1%
TOPP$16.55M-44.4%-85.2%

Comparing UNITED PARCEL SERVICE INC against the 4 most active filers in the same SIC group.

Dividends

$6.56/share trailing 12 months · +0.3% YoY

Ex-datePer share
May 18, 2026$1.6400
Feb 17, 2026$1.6400
Nov 17, 2025$1.6400
Aug 18, 2025$1.6400
May 19, 2025$1.6400
Feb 18, 2025$1.6400
Nov 18, 2024$1.6300
Aug 19, 2024$1.6300
May 10, 2024$1.6300
Feb 16, 2024$1.6300
Nov 10, 2023$1.6200
Aug 11, 2023$1.6200
May 12, 2023$1.6200
Feb 17, 2023$1.6200
Nov 10, 2022$1.5200
Aug 12, 2022$1.5200
May 13, 2022$1.5200
Feb 18, 2022$1.5200
Nov 19, 2021$1.0200
Aug 20, 2021$1.0200
May 21, 2021$1.0200
Feb 19, 2021$1.0200
Nov 12, 2020$1.0100
Aug 21, 2020$1.0100