CoverageForm 410-K10-Q8-K13D13G13F

UNP · Union Pacific Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UNP

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$6.22B-$6.24B$6.15B$6.03B-$6.09B$6.01B$6.03B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$3.76B-$3.69B$3.63B$3.66B-$3.67B$3.61B$3.66B-
D&A$633.00M-$618.00M$613.00M$610.00M-$602.00M$596.00M$594.00M-
Operating Income$2.46B-$2.55B$2.52B$2.37B-$2.42B$2.40B$2.37B-
Interest Expense$320.00M-$314.00M$335.00M$324.00M-$314.00M$319.00M$324.00M-
Income Tax$528.00M-$530.00M$437.00M$501.00M-$518.00M$511.00M$499.00M-
Net Income$1.70B-$1.79B$1.88B$1.63B-$1.67B$1.67B$1.64B-
EPS - Basic$2.87-$3.02$3.16$2.71-$2.75$2.75$2.69-
EPS - Diluted$2.87-$3.01$3.15$2.70-$2.75$2.74$2.69-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$735.00M$1.27B$808.00M$1.06B$1.41B$1.02B$947.00M$1.14B$925.00M$1.05B
Accounts Receivable$1.99B$1.86B$1.92B$1.92B$1.97B$1.89B$2.04B$2.12B$2.16B$2.07B
Inventory----------
Accounts Payable$940.00M$804.00M$853.00M$815.00M$898.00M$847.00M$830.00M$870.00M$814.00M$856.00M
Current Assets$4.21B$4.55B$3.90B$4.18B$4.54B$4.02B$4.15B$4.50B$4.19B$4.15B
Total Assets$69.64B$69.70B$68.65B$68.58B$68.49B$67.72B$67.57B$67.82B$67.27B$67.13B
Current Liabilities$4.60B$5.01B$5.22B$6.45B$6.22B$5.25B$5.37B$4.29B$4.53B$5.11B
Long-term Debt-$31.81B---$31.19B---$32.58B
Total Liabilities$50.23B$51.23B$51.34B$52.32B$52.45B$50.83B$50.99B$51.33B$51.60B$52.34B
Stockholders' Equity$19.42B$18.47B$17.30B$16.26B$16.04B$16.89B$16.58B$16.49B$15.66B$14.79B
Retained Earnings$70.41B$69.53B$68.50B$67.53B$66.45B$65.63B$64.68B$63.82B$62.94B$62.09B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$2.44B---$2.21B---$2.12B-
Investing Cash Flow($988.00M)---($938.00M)---($802.00M)-
Financing Cash Flow($1.98B)---($878.00M)---($1.45B)-
CapEx$937.00M---$906.00M---$797.00M-
Free Cash Flow$1.50B---$1.30B---$1.32B-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin39.5%-40.8%41.0%39.3%-39.7%40.0%39.3%-
EBITDA margin49.7%-50.7%51.0%49.5%-49.5%49.9%49.2%-
Net margin27.4%-28.6%30.5%27.0%-27.4%27.9%27.2%-
Free cash flow margin24.2%---21.6%---22.0%-
FCF / Net income0.88---0.80---0.81-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate23.7%-22.9%18.9%23.6%-23.7%23.4%23.3%-
Return on assets2.4%-2.6%2.7%2.4%-2.5%2.5%2.4%-
Return on equity8.8%-10.3%11.5%10.1%-10.1%10.1%10.5%-
Return on invested capital----------
Liquidity
Current ratio0.920.910.750.650.730.770.771.050.930.81
Quick ratio0.920.910.750.650.730.770.771.050.930.81
Cash ratio0.160.250.150.160.230.190.180.270.200.21
Leverage
Debt / Equity-1.72---1.85---2.20
Debt / Assets-0.46---0.46---0.49
Debt / EBITDA----------
Interest coverage7.7x-8.1x7.5x7.3x-7.7x7.5x7.3x-
Equity multiplier3.593.773.974.224.274.014.074.114.294.54
Liabilities / Assets0.720.740.750.760.770.750.750.760.770.78
Efficiency
Asset turnover0.09-0.090.090.09-0.090.090.09-
Inventory turnover----------
Days sales outstanding117d-112d114d119d-122d129d131d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E84.5x-78.5x73.0x87.5x-89.6x82.6x91.4x-
P / B7.4x-8.1x8.4x8.9x-9.0x8.4x9.6x-
P / S23.2x-22.5x22.2x23.6x-24.6x23.0x24.9x-
EV / EBITDA46.4x-44.0x43.3x47.2x-49.4x45.7x50.3x-
Growth
Revenue growth (YoY)3.2%-2.5%2.4%-0.1%-2.5%0.7%-0.4%-
Revenue CAGR (3y)0.9%--1.7%-0.6%0.9%-3.1%3.0%6.4%-
Revenue CAGR (5y)4.4%-4.9%7.7%2.9%-1.8%1.4%2.3%-
Gross profit growth (YoY)----------
Operating income growth (YoY)3.7%-5.5%5.2%-0.0%-11.0%8.9%3.4%-
Net income growth (YoY)4.6%-7.0%12.1%-0.9%-9.4%6.6%0.7%-
EPS growth (YoY)6.3%-9.5%15.0%0.4%-9.6%6.6%0.7%-
EPS CAGR (3y)2.4%--0.4%2.4%1.7%-2.3%0.2%10.4%-
EPS CAGR (5y)7.5%-8.4%13.5%4.7%-4.4%4.3%6.9%-
FCF growth (YoY)15.3%----1.6%---24.1%-
FCF CAGR (5y)1.1%----0.7%---1.9%-
Book value growth (YoY)21.1%9.3%4.3%-1.4%2.4%14.2%18.4%25.0%25.8%21.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$24.51B total
Reportable Segment$24.51B · 100.0%

Product / service

$49.02B total
Cargo And Freight$23.22B · 47.4%
Industrial$8.60B · 17.6%
Bulk$7.59B · 15.5%
Premium$7.03B · 14.3%
Product And Service Other$1.29B · 2.6%
Other Subsidiary Revenues$718.00M · 1.5%
Accessorial Revenues$475.00M · 1.0%
Other Miscellaneous Product And Service Revenues$97.00M · 0.2%

Geographic

$2.90B total
MX$2.90B · 100.0%

Peer comparison

Same SIC group: Railroads, Line-Haul Operating

CompanyRevenue (last FY)Net marginROE
NSC$12.18B23.6%18.5%
CSX$14.09B20.5%22.0%
FIP$502.52M-41.3%-972.6%

Comparing UNION PACIFIC CORP against the 3 most active filers in the same SIC group.

Dividends

$5.52/share trailing 12 months · +3.0% YoY

Ex-datePer share
May 29, 2026$1.3800
Feb 27, 2026$1.3800
Dec 5, 2025$1.3800
Aug 29, 2025$1.3800
May 30, 2025$1.3400
Feb 28, 2025$1.3400
Dec 9, 2024$1.3400
Aug 30, 2024$1.3400
May 31, 2024$1.3000
Feb 28, 2024$1.3000
Dec 7, 2023$1.3000
Aug 30, 2023$1.3000
May 30, 2023$1.3000
Feb 27, 2023$1.3000
Dec 16, 2022$1.3000
Aug 30, 2022$1.3000
May 27, 2022$1.3000
Feb 25, 2022$1.1800
Dec 17, 2021$1.1800
Aug 30, 2021$1.0700
May 27, 2021$1.0700
Feb 25, 2021$0.9700
Nov 27, 2020$0.9700
Aug 28, 2020$0.9700