UHS · Universal Health Services Inc - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $17.36B | $15.83B | $14.28B | $13.40B | $12.64B | $11.56B |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - |
| SG&A | - | - | - | - | - | - |
| Total Operating Expenses | $15.37B | $14.15B | $13.11B | $12.40B | $11.28B | $10.20B |
| D&A | $618.74M | $584.83M | $568.04M | $581.86M | $533.21M | $510.49M |
| Operating Income | $1.99B | $1.68B | $1.18B | $1.00B | $1.36B | $1.36B |
| Interest Expense | $156.07M | $186.11M | $206.67M | $126.89M | $83.67M | $106.28M |
| Income Tax | $460.96M | $334.83M | $221.12M | $209.28M | $305.68M | $299.29M |
| Net Income | $1.49B | $1.14B | $717.79M | $675.61M | $991.59M | $943.95M |
| EPS - Basic | $23.42 | $17.16 | $10.35 | $9.23 | $11.99 | $11.06 |
| EPS - Diluted | $23.10 | $16.82 | $10.23 | $9.14 | $11.82 | $10.99 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $137.80M | $125.98M | $119.44M | $102.82M | $115.30M | $1.22B |
| Accounts Receivable | $2.60B | $2.18B | $2.24B | $2.02B | $1.75B | $1.73B |
| Inventory | - | - | - | - | - | - |
| Accounts Payable | $750.13M | $632.00M | $613.97M | $636.60M | $658.90M | $570.52M |
| Current Assets | $3.41B | $2.82B | $2.81B | $2.54B | $2.26B | $3.28B |
| Total Assets | $15.53B | $14.47B | $13.97B | $13.49B | $13.09B | $13.48B |
| Current Liabilities | $3.24B | $2.21B | $2.01B | $1.91B | $1.98B | $2.48B |
| Long-term Debt | $4.00B | $4.46B | $4.79B | $4.73B | $4.14B | $3.52B |
| Total Liabilities | - | - | - | - | - | - |
| Stockholders' Equity | $7.28B | $6.67B | $6.15B | $5.92B | $6.09B | $6.32B |
| Retained Earnings | $7.99B | $7.37B | $6.80B | $6.53B | $6.60B | $6.75B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.86B | $2.07B | $1.27B | $996.02M | $883.70M | $2.36B |
| Investing Cash Flow | ($1.07B) | ($911.11M) | ($763.27M) | ($647.30M) | ($914.47M) | ($802.56M) |
| Financing Cash Flow | ($749.73M) | ($1.14B) | ($493.94M) | ($318.40M) | ($1.07B) | ($384.86M) |
| CapEx | $1.02B | $943.81M | $743.05M | $734.00M | $855.66M | $731.31M |
| Free Cash Flow | $849.25M | $1.12B | $524.74M | $262.02M | $28.04M | $1.63B |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | - | - | - | - | - | - |
| Operating margin | 11.5% | 10.6% | 8.2% | 7.5% | 10.8% | 11.8% |
| EBITDA margin | 15.0% | 14.3% | 12.2% | 11.8% | 15.0% | 16.2% |
| Net margin | 8.6% | 7.2% | 5.0% | 5.0% | 7.8% | 8.2% |
| Free cash flow margin | 4.9% | 7.1% | 3.7% | 2.0% | 0.2% | 14.1% |
| FCF / Net income | 0.57 | 0.98 | 0.73 | 0.39 | 0.03 | 1.73 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - |
| Effective tax rate | 23.6% | 22.7% | 23.6% | 23.7% | 23.6% | 24.1% |
| Return on assets | 9.6% | 7.9% | 5.1% | 5.0% | 7.6% | 7.0% |
| Return on equity | 20.5% | 17.1% | 11.7% | 11.4% | 16.3% | 14.9% |
| Return on invested capital | 13.5% | 11.7% | 8.2% | 7.2% | 10.2% | 10.5% |
| Liquidity | ||||||
| Current ratio | 1.05 | 1.27 | 1.40 | 1.33 | 1.14 | 1.32 |
| Quick ratio | 1.05 | 1.27 | 1.40 | 1.33 | 1.14 | 1.32 |
| Cash ratio | 0.04 | 0.06 | 0.06 | 0.05 | 0.06 | 0.49 |
| Leverage | ||||||
| Debt / Equity | 0.55 | 0.67 | 0.78 | 0.80 | 0.68 | 0.56 |
| Debt / Assets | 0.26 | 0.31 | 0.34 | 0.35 | 0.32 | 0.26 |
| Debt / EBITDA | 1.53 | 1.97 | 2.75 | 2.98 | 2.18 | 1.89 |
| Interest coverage | 12.8x | 9.0x | 5.7x | 7.9x | 16.3x | 12.8x |
| Equity multiplier | 2.13 | 2.17 | 2.27 | 2.28 | 2.15 | 2.13 |
| Liabilities / Assets | - | - | - | - | - | - |
| Efficiency | ||||||
| Asset turnover | 1.12 | 1.09 | 1.02 | 0.99 | 0.97 | 0.86 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | 55d | 50d | 57d | 55d | 50d | 55d |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 9.4x | 10.7x | 14.9x | 15.4x | 11.0x | 12.5x |
| P / B | 1.9x | 1.8x | 1.7x | 1.8x | 1.8x | 1.9x |
| P / S | 0.8x | 0.8x | 0.7x | 0.8x | 0.9x | 1.0x |
| EV / EBITDA | 6.9x | 7.3x | 8.8x | 9.5x | 7.8x | 7.5x |
| Growth | ||||||
| Revenue growth (YoY) | 9.7% | 10.8% | 6.6% | 6.0% | 9.4% | 1.6% |
| Revenue CAGR (3y) | 9.0% | 7.8% | 7.3% | 5.6% | 9.0% | 3.6% |
| Revenue CAGR (5y) | 8.5% | 6.8% | 7.9% | 5.2% | 5.3% | 5.0% |
| Gross profit growth (YoY) | - | - | - | - | - | - |
| Operating income growth (YoY) | 18.6% | 43.1% | 17.1% | -26.4% | 0.3% | 11.7% |
| Net income growth (YoY) | 30.4% | 59.1% | 6.2% | -31.9% | 5.0% | 15.8% |
| EPS growth (YoY) | 37.3% | 64.4% | 11.9% | -22.7% | 7.6% | 20.4% |
| EPS CAGR (3y) | 36.2% | 12.5% | -2.4% | 0.0% | 12.5% | 12.1% |
| EPS CAGR (5y) | 16.0% | 13.0% | 4.2% | 3.2% | 10.6% | 10.2% |
| FCF growth (YoY) | -24.4% | 114.1% | 100.3% | 834.6% | -98.3% | 102.5% |
| FCF CAGR (5y) | -12.2% | 6.9% | -4.9% | -16.0% | -48.4% | 20.5% |
| Book value growth (YoY) | 9.1% | 8.4% | 3.9% | -2.8% | -3.6% | 14.8% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$17.42B totalAcute Care Hospital Services$9.93B · 57.0%
Behavioral Health Services$7.43B · 42.6%
State Medicaid Programs$56.00M · 0.3%
All Other Segments$13.42M · 0.1%
Product / service
$12.85B totalManaged Care$3.26B · 25.4%
Health Care$1.91B · 14.9%
Managed Medicare$1.66B · 12.9%
Medicare$1.54B · 12.0%
Medicaid$1.34B · 10.4%
UKRevenue$1.00B · 7.8%
Other Non Patient Revenue$864.33M · 6.7%
Managed Medicaid$685.08M · 5.3%
Other Patient Revenue And Adjustments Net$584.53M · 4.6%
Investment Advice$5.60M · 0.0%
Stability scores
Piotroski F-score
FY 2025 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✓Long-term debt decreased
- ✗Current ratio improved
- ✓No share dilution
- -Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Services-General Medical & Surgical Hospitals, NEC
Comparing UNIVERSAL HEALTH SERVICES INC against the 5 most active filers in the same SIC group.
Dividends
$0.60/share trailing 12 months · -25.0% YoY
| Ex-date | Per share |
|---|---|
| Mar 2, 2026 | $0.2000 |
| Dec 1, 2025 | $0.2000 |
| Sep 2, 2025 | $0.2000 |
| Jun 2, 2025 | $0.2000 |
| Mar 3, 2025 | $0.2000 |
| Dec 3, 2024 | $0.2000 |
| Sep 3, 2024 | $0.2000 |
| Jun 3, 2024 | $0.2000 |
| Feb 29, 2024 | $0.2000 |
| Nov 30, 2023 | $0.2000 |
| Aug 31, 2023 | $0.2000 |
| May 31, 2023 | $0.2000 |
| Feb 28, 2023 | $0.2000 |
| Nov 30, 2022 | $0.2000 |
| Aug 31, 2022 | $0.2000 |
| May 31, 2022 | $0.2000 |
| Feb 28, 2022 | $0.2000 |
| Nov 30, 2021 | $0.2000 |
| Aug 31, 2021 | $0.2000 |
| Jun 1, 2021 | $0.2000 |
| Mar 12, 2021 | $0.2000 |
| Feb 28, 2020 | $0.2000 |
| Dec 4, 2019 | $0.2000 |
| Aug 30, 2019 | $0.2000 |