CoverageForm 410-K10-Q8-K13D13G13F

UHS · Universal Health Services Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UHS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$17.36B$15.83B$14.28B$13.40B$12.64B$11.56B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$15.37B$14.15B$13.11B$12.40B$11.28B$10.20B
D&A$618.74M$584.83M$568.04M$581.86M$533.21M$510.49M
Operating Income$1.99B$1.68B$1.18B$1.00B$1.36B$1.36B
Interest Expense$156.07M$186.11M$206.67M$126.89M$83.67M$106.28M
Income Tax$460.96M$334.83M$221.12M$209.28M$305.68M$299.29M
Net Income$1.49B$1.14B$717.79M$675.61M$991.59M$943.95M
EPS - Basic$23.42$17.16$10.35$9.23$11.99$11.06
EPS - Diluted$23.10$16.82$10.23$9.14$11.82$10.99

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$137.80M$125.98M$119.44M$102.82M$115.30M$1.22B
Accounts Receivable$2.60B$2.18B$2.24B$2.02B$1.75B$1.73B
Inventory------
Accounts Payable$750.13M$632.00M$613.97M$636.60M$658.90M$570.52M
Current Assets$3.41B$2.82B$2.81B$2.54B$2.26B$3.28B
Total Assets$15.53B$14.47B$13.97B$13.49B$13.09B$13.48B
Current Liabilities$3.24B$2.21B$2.01B$1.91B$1.98B$2.48B
Long-term Debt$4.00B$4.46B$4.79B$4.73B$4.14B$3.52B
Total Liabilities------
Stockholders' Equity$7.28B$6.67B$6.15B$5.92B$6.09B$6.32B
Retained Earnings$7.99B$7.37B$6.80B$6.53B$6.60B$6.75B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.86B$2.07B$1.27B$996.02M$883.70M$2.36B
Investing Cash Flow($1.07B)($911.11M)($763.27M)($647.30M)($914.47M)($802.56M)
Financing Cash Flow($749.73M)($1.14B)($493.94M)($318.40M)($1.07B)($384.86M)
CapEx$1.02B$943.81M$743.05M$734.00M$855.66M$731.31M
Free Cash Flow$849.25M$1.12B$524.74M$262.02M$28.04M$1.63B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin11.5%10.6%8.2%7.5%10.8%11.8%
EBITDA margin15.0%14.3%12.2%11.8%15.0%16.2%
Net margin8.6%7.2%5.0%5.0%7.8%8.2%
Free cash flow margin4.9%7.1%3.7%2.0%0.2%14.1%
FCF / Net income0.570.980.730.390.031.73
R&D / Revenue------
SG&A / Revenue------
Effective tax rate23.6%22.7%23.6%23.7%23.6%24.1%
Return on assets9.6%7.9%5.1%5.0%7.6%7.0%
Return on equity20.5%17.1%11.7%11.4%16.3%14.9%
Return on invested capital13.5%11.7%8.2%7.2%10.2%10.5%
Liquidity
Current ratio1.051.271.401.331.141.32
Quick ratio1.051.271.401.331.141.32
Cash ratio0.040.060.060.050.060.49
Leverage
Debt / Equity0.550.670.780.800.680.56
Debt / Assets0.260.310.340.350.320.26
Debt / EBITDA1.531.972.752.982.181.89
Interest coverage12.8x9.0x5.7x7.9x16.3x12.8x
Equity multiplier2.132.172.272.282.152.13
Liabilities / Assets------
Efficiency
Asset turnover1.121.091.020.990.970.86
Inventory turnover------
Days sales outstanding55d50d57d55d50d55d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.4x10.7x14.9x15.4x11.0x12.5x
P / B1.9x1.8x1.7x1.8x1.8x1.9x
P / S0.8x0.8x0.7x0.8x0.9x1.0x
EV / EBITDA6.9x7.3x8.8x9.5x7.8x7.5x
Growth
Revenue growth (YoY)9.7%10.8%6.6%6.0%9.4%1.6%
Revenue CAGR (3y)9.0%7.8%7.3%5.6%9.0%3.6%
Revenue CAGR (5y)8.5%6.8%7.9%5.2%5.3%5.0%
Gross profit growth (YoY)------
Operating income growth (YoY)18.6%43.1%17.1%-26.4%0.3%11.7%
Net income growth (YoY)30.4%59.1%6.2%-31.9%5.0%15.8%
EPS growth (YoY)37.3%64.4%11.9%-22.7%7.6%20.4%
EPS CAGR (3y)36.2%12.5%-2.4%0.0%12.5%12.1%
EPS CAGR (5y)16.0%13.0%4.2%3.2%10.6%10.2%
FCF growth (YoY)-24.4%114.1%100.3%834.6%-98.3%102.5%
FCF CAGR (5y)-12.2%6.9%-4.9%-16.0%-48.4%20.5%
Book value growth (YoY)9.1%8.4%3.9%-2.8%-3.6%14.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$17.42B total
Acute Care Hospital Services$9.93B · 57.0%
Behavioral Health Services$7.43B · 42.6%
State Medicaid Programs$56.00M · 0.3%
All Other Segments$13.42M · 0.1%

Product / service

$12.85B total
Managed Care$3.26B · 25.4%
Health Care$1.91B · 14.9%
Managed Medicare$1.66B · 12.9%
Medicare$1.54B · 12.0%
Medicaid$1.34B · 10.4%
UKRevenue$1.00B · 7.8%
Other Non Patient Revenue$864.33M · 6.7%
Managed Medicaid$685.08M · 5.3%
Other Patient Revenue And Adjustments Net$584.53M · 4.6%
Investment Advice$5.60M · 0.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-General Medical & Surgical Hospitals, NEC

CompanyRevenue (last FY)Net marginROE
HCA$75.60B9.0%-112.6%
THC$21.31B11.1%56.1%
SGRY---4.5%
CYH$12.48B4.1%-36.5%
ARDT$6.32B2.1%10.5%

Comparing UNIVERSAL HEALTH SERVICES INC against the 5 most active filers in the same SIC group.

Dividends

$0.60/share trailing 12 months · -25.0% YoY

Ex-datePer share
Mar 2, 2026$0.2000
Dec 1, 2025$0.2000
Sep 2, 2025$0.2000
Jun 2, 2025$0.2000
Mar 3, 2025$0.2000
Dec 3, 2024$0.2000
Sep 3, 2024$0.2000
Jun 3, 2024$0.2000
Feb 29, 2024$0.2000
Nov 30, 2023$0.2000
Aug 31, 2023$0.2000
May 31, 2023$0.2000
Feb 28, 2023$0.2000
Nov 30, 2022$0.2000
Aug 31, 2022$0.2000
May 31, 2022$0.2000
Feb 28, 2022$0.2000
Nov 30, 2021$0.2000
Aug 31, 2021$0.2000
Jun 1, 2021$0.2000
Mar 12, 2021$0.2000
Feb 28, 2020$0.2000
Dec 4, 2019$0.2000
Aug 30, 2019$0.2000