CoverageForm 410-K10-Q8-K13D13G13F

UAN · Cvr Partners, LP - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UAN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$180.05M-$163.55M$168.56M$142.87M-$125.20M$132.90M$127.67M-
Cost of Revenue$112.59M-$103.03M$113.92M$100.43M-$106.76M$93.02M$100.29M-
Gross Profit$67.45M-$60.52M$54.63M$42.44M-$18.45M$39.88M$27.38M-
R&D----------
SG&A$9.03M-$9.17M$8.03M$7.89M-$7.45M$6.31M$7.31M-
Total Operating Expenses----------
D&A$19.96M-$19.96M$20.86M$18.04M-$24.73M$20.04M$19.29M-
Operating Income$57.65M-$50.64M$46.32M$34.59M-$11.00M$33.56M$20.06M-
Interest Expense----------
Income Tax$0-$0$0$0-$0$0($25.0K)-
Net Income$49.91M-$43.07M$38.77M$27.09M-$3.81M$26.22M$12.58M-
EPS - Basic$4.72-$4.08$3.67$2.56-$0.36$2.48$1.19-
EPS - Diluted$4.72-$4.08$3.67$2.56-$0.36$2.48$1.19-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$128.09M$69.24M$156.18M$114.40M$121.78M$90.86M$110.54M$47.52M$64.62M$45.28M
Accounts Receivable$52.84M$58.96M$47.81M$50.49M$41.64M$65.22M$36.01M$48.11M$37.28M$41.89M
Inventory$88.31M$82.68M$81.85M$73.86M$80.39M$75.58M$75.30M$80.61M$72.40M$69.17M
Accounts Payable----------
Current Assets$271.20M$213.87M$288.55M$242.20M$247.11M$233.54M$226.63M$183.63M$182.47M$165.87M
Total Assets$1.02B$969.46M$1.04B$998.00M$1.01B$1.02B$986.63M$959.45M$972.22M$975.33M
Current Liabilities$98.57M$96.77M$107.73M$70.27M$98.94M$111.35M$105.18M$59.50M$79.53M$75.47M
Long-term Debt------$547.71M$547.57M$547.44M$547.31M
Total Liabilities----------
Stockholders' Equity----------
Retained Earnings----------

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$75.78M---$55.39M---$42.42M-
Investing Cash Flow($12.84M)---($5.81M)---($5.32M)-
Financing Cash Flow($4.10M)---($18.67M)---($17.76M)-
CapEx$17.05M---$9.87M---$8.10M-
Free Cash Flow$58.73M---$45.52M---$34.32M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin37.5%-37.0%32.4%29.7%-14.7%30.0%21.4%-
Operating margin32.0%-31.0%27.5%24.2%-8.8%25.3%15.7%-
EBITDA margin43.1%-43.2%39.9%36.8%-28.5%40.3%30.8%-
Net margin27.7%-26.3%23.0%19.0%-3.0%19.7%9.9%-
Free cash flow margin32.6%---31.9%---26.9%-
FCF / Net income1.18---1.68---2.73-
R&D / Revenue----------
SG&A / Revenue5.0%-5.6%4.8%5.5%-5.9%4.7%5.7%-
Effective tax rate0.0%-0.0%0.0%0.0%-0.0%0.0%-0.2%-
Return on assets4.9%-4.2%3.9%2.7%-0.4%2.7%1.3%-
Return on equity----------
Return on invested capital----------
Liquidity
Current ratio2.752.212.683.452.502.102.153.092.292.20
Quick ratio1.861.361.922.401.691.421.441.731.381.28
Cash ratio1.300.721.451.631.230.821.050.800.810.60
Leverage
Debt / Equity----------
Debt / Assets------0.560.570.560.56
Debt / EBITDA------15.3310.2213.91-
Interest coverage----------
Equity multiplier----------
Liabilities / Assets----------
Efficiency
Asset turnover0.18-0.160.170.14-0.130.140.13-
Inventory turnover1.27-1.261.541.25-1.421.151.39-
Days sales outstanding107d-107d109d106d-105d132d107d-
Days inventory outstanding286d-290d237d292d-257d316d264d-
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E26.8x-22.1x24.2x29.4x-186.5x30.5x66.0x-
P / B----------
P / S7.4x-5.8x5.6x5.6x-5.7x6.0x6.5x-
EV / EBITDA15.6x-11.3x12.3x12.8x-32.1x24.2x33.4x-
Growth
Revenue growth (YoY)26.0%-30.6%26.8%11.9%--4.1%-27.4%-43.6%-
Revenue CAGR (3y)-7.3%-1.5%-11.6%-13.8%--4.7%-1.3%28.0%-
Revenue CAGR (5y)24.2%-15.5%9.9%13.7%-7.2%-0.7%6.8%-
Gross profit growth (YoY)58.9%-228.1%37.0%55.0%-8.4%-46.2%-76.6%-
Operating income growth (YoY)66.7%-360.5%38.0%72.4%-35.1%-49.7%-81.7%-
Net income growth (YoY)84.3%-1031.4%47.9%115.3%-420.8%-56.2%-87.7%-
EPS growth (YoY)84.4%-1033.3%48.0%115.1%-414.3%-56.2%-87.7%-
EPS CAGR (3y)-21.2%---30.9%---52.1%---
EPS CAGR (5y)----------
FCF growth (YoY)29.0%---32.6%----73.0%-
FCF CAGR (5y)21.1%---16.7%----6.7%-
Book value growth (YoY)----------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$606.04M total
Nitrogen Fertilizer Segment$606.04M · 100.0%

Product / service

$606.04M total
Product UAN$374.32M · 61.8%
Product Ammonia$143.09M · 23.6%
Products Other$51.25M · 8.5%
Product Urea Products$37.38M · 6.2%

Peer comparison

Same SIC group: Agricultural Chemicals

CompanyRevenue (last FY)Net marginROE
SMG$3.41B4.3%-40.6%
CF$7.08B20.5%30.1%
MOS$12.05B4.5%4.5%
CBUS$3.64M-3492.3%-582.2%
AVD$515.11M-9.7%-25.9%

Comparing CVR PARTNERS against the 5 most active filers in the same SIC group.

Dividends

$12.28/share trailing 12 months · +73.0% YoY

Ex-datePer share
May 11, 2026$4.0000
Mar 2, 2026$0.3700
Nov 10, 2025$4.0200
Aug 11, 2025$3.8900
May 12, 2025$2.2600
Mar 3, 2025$1.7500
Nov 8, 2024$1.1900
Aug 12, 2024$1.9000
May 10, 2024$1.9200
Mar 1, 2024$1.6800
Nov 10, 2023$1.5500
Aug 11, 2023$4.1400
May 12, 2023$10.4300
Mar 3, 2023$10.5000
Nov 10, 2022$1.7700
Aug 11, 2022$10.0500
May 12, 2022$2.2600
Mar 4, 2022$5.2400
Nov 10, 2021$2.9300
Aug 12, 2021$1.7200
Nov 1, 2019$0.7000
Aug 2, 2019$1.4000
May 3, 2019$0.7000
Mar 1, 2019$1.2000