CoverageForm 410-K10-Q8-K13D13G13F

TWST · Twist Bioscience Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TWST

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue----------
Cost of Revenue$53.59M$49.73M$44.76M$46.77M$45.87M$46.19M$44.42M$42.54M$41.84M$41.67M
Gross Profit----------
R&D$19.70M$17.13M$18.05M$23.92M$21.31M$22.47M$24.15M$23.10M$24.53M$27.38M
SG&A$76.08M$69.74M$63.37M$63.67M$56.18M$56.79M$55.62M$52.84M$46.06M$53.97M
Total Operating Expenses$156.58M$136.60M$126.18M$134.35M$123.36M$170.39M$124.19M$118.47M$124.52M$121.82M
D&A$6.10M$6.19M$5.80M$6.40M$6.38M$7.00M$7.00M$8.17M--
Operating Income($45.86M)($32.90M)($30.12M)($41.56M)($34.64M)($88.92M)($48.89M)($46.98M)($60.78M)($61.64M)
Interest Expense---$0$0$0$0$0$1.0K$2.0K
Income Tax$43.0K$253.0K$191.0K$175.0K$97.0K$191.0K$345.0K$120.0K$622.0K$676.0K
Net Income($44.02M)($30.51M)$20.39M($39.33M)($31.59M)($85.57M)($45.49M)($43.01M)($57.40M)($59.16M)
EPS - Basic($0.71)($0.50)$0.34($0.66)($0.53)($1.47)($0.79)($0.75)($1.01)($1.04)
EPS - Diluted($0.71)($0.50)$0.33($0.66)($0.53)($1.47)($0.79)($0.75)($1.01)($1.04)

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$122.67M$148.59M$183.05M$210.44M$221.40M$226.32M$243.35M$266.27M$286.47M$315.20M
Accounts Receivable$64.15M$50.06M$57.02M$49.95M$39.31M$34.90M$35.99M$35.35M$44.06M$48.19M
Inventory$33.52M$32.92M$28.31M$20.86M$23.52M$24.08M$30.38M$30.86M$32.06M$39.92M
Accounts Payable$14.68M$12.49M$11.09M$8.06M$7.50M$1.63M$7.70M$9.26M$14.05M$13.24M
Current Assets$323.44M$303.88M$332.97M$338.44M$345.31M$346.78M$371.87M$390.23M$424.26M$489.27M
Total Assets$676.21M$638.09M$641.86M$595.62M$608.58M$614.32M$702.85M$732.82M$776.40M$853.92M
Current Liabilities$119.98M$80.44M$91.41M$74.98M$69.65M$71.01M$67.49M$65.23M$73.32M$72.11M
Long-term Debt----------
Total Liabilities$221.12M$181.99M$168.90M$155.51M$152.64M$141.63M$142.72M$142.77M$152.97M$149.99M
Stockholders' Equity$455.09M$456.10M$472.96M$440.11M$455.94M$472.69M$560.13M$590.04M$623.43M$703.93M
Retained Earnings($1.39B)($1.35B)($1.32B)($1.31B)($1.27B)($1.24B)($1.12B)($1.08B)($1.03B)($929.40M)

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-($24.81M)--($21.43M)--($22.97M)--
Investing Cash Flow-($9.93M)--($1.54M)--$4.17M--
Financing Cash Flow-$298.0K--$17.94M--($1.47M)--
CapEx-$9.97M--$2.27M--$1.51M--
Free Cash Flow-($34.79M)--($23.70M)--($24.48M)--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-1.14--0.75--0.57--
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate--0.9%-------
Return on assets-6.5%-4.8%3.2%-6.6%-5.2%-13.9%-6.5%-5.9%-7.4%-6.9%
Return on equity-9.7%-6.7%4.3%-8.9%-6.9%-18.1%-8.1%-7.3%-9.2%-8.4%
Return on invested capital----------
Liquidity
Current ratio2.703.783.644.514.964.885.515.985.796.79
Quick ratio2.423.373.334.244.624.545.065.515.356.23
Cash ratio1.021.852.002.813.183.193.614.083.914.37
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage---------60781.0x-30818.5x
Equity multiplier1.491.401.361.351.331.301.251.241.251.21
Liabilities / Assets0.330.290.260.260.250.230.200.190.200.18
Efficiency
Asset turnover----------
Inventory turnover1.601.511.582.241.951.921.461.381.311.04
Days sales outstanding----------
Days inventory outstanding228d242d231d163d187d190d250d265d280d350d
Days payable outstanding100d92d90d63d60d13d63d79d123d116d
Cash conversion cycle----------
Valuation
P / E--85.3x-------
P / B6.4x4.2x3.6x5.3x6.0x5.6x3.5x3.6x1.9x1.2x
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-10.4%5.0%66.1%15.0%26.3%-46.3%20.7%-5.3%0.6%-1.4%
Net income growth (YoY)-11.9%3.4%-13.5%26.5%-49.1%23.1%-2.8%5.2%2.5%
EPS growth (YoY)-7.6%5.7%-16.5%29.3%-45.5%24.0%-1.4%6.5%-33.3%
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--46.8%--3.2%--62.9%--
FCF CAGR (5y)----------
Book value growth (YoY)3.4%0.0%0.1%-21.4%-22.7%-24.2%-20.4%-20.9%-21.0%-18.5%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%
NBIX$2.86B16.7%14.7%

Comparing Twist Bioscience Corp against the 5 most active filers in the same SIC group.