CoverageForm 410-K10-Q8-K13D13G13F

TT · Trane Technologies PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$21.32B$19.84B$17.68B$15.99B$14.14B$12.45B
Cost of Revenue-----$8.65B
Gross Profit-----$3.80B
R&D$347.60M$309.60M$252.30M$211.20M$193.50M$165.00M
SG&A$3.74B$3.58B$2.96B$2.55B$2.45B$2.27B
Total Operating Expenses------
D&A$207.40M$194.00M$178.30M$176.50M$170.50M$172.80M
Operating Income$3.97B$3.50B$2.89B$2.42B$2.02B$1.53B
Interest Expense$226.70M$238.40M$234.50M$223.50M$233.70M$248.70M
Income Tax$705.90M$627.60M$498.40M$375.90M$333.50M$296.80M
Net Income$2.92B$2.57B$2.02B$1.76B$1.42B$854.90M
EPS - Basic$13.09$11.35$8.85$7.55$5.96$3.56
EPS - Diluted$12.98$11.24$8.77$7.48$5.87$3.52

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.76B$1.59B$1.10B$1.22B$2.16B$3.29B
Accounts Receivable$3.24B$3.09B$2.96B$2.78B$2.43B$2.20B
Inventory$2.10B$1.97B$2.15B$1.99B$1.53B$1.19B
Accounts Payable$2.15B$2.15B$2.03B$2.09B$1.79B$1.52B
Current Assets$7.86B$7.34B$6.87B$6.38B$6.47B$6.91B
Total Assets$21.42B$20.15B$19.39B$18.08B$18.06B$18.16B
Current Liabilities$6.29B$6.07B$6.05B$5.69B$4.75B$4.34B
Long-term Debt$3.92B$4.32B$3.98B$3.79B$4.49B$4.50B
Total Liabilities$12.82B$12.66B$12.37B$11.98B$11.79B$11.73B
Stockholders' Equity$8.58B$7.46B$7.00B$6.09B$6.26B$6.41B
Retained Earnings$10.42B$9.79B$9.13B$8.32B$8.35B$8.50B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.19B$3.15B$2.39B$1.50B$1.59B$1.44B
Investing Cash Flow($640.00M)($562.90M)($1.17B)($540.40M)($545.70M)($376.20M)
Financing Cash Flow($2.50B)($2.02B)($1.35B)($1.85B)($2.13B)$884.30M
CapEx$383.00M$370.60M$300.70M$291.80M$223.00M$146.20M
Free Cash Flow$2.81B$2.77B$2.09B$1.21B$1.37B$1.29B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin-----30.5%
Operating margin18.6%17.6%16.4%15.1%14.3%12.3%
EBITDA margin19.6%18.6%17.4%16.2%15.5%13.7%
Net margin13.7%12.9%11.4%11.0%10.1%6.9%
Free cash flow margin13.2%14.0%11.8%7.6%9.7%10.3%
FCF / Net income0.961.081.030.690.961.51
R&D / Revenue1.6%1.6%1.4%1.3%1.4%1.3%
SG&A / Revenue17.6%18.0%16.8%15.9%17.3%18.2%
Effective tax rate19.5%19.6%19.8%17.6%19.0%25.8%
Return on assets13.6%12.7%10.4%9.7%7.9%4.7%
Return on equity34.0%34.4%28.9%28.8%22.8%13.3%
Return on invested capital25.6%23.9%21.2%20.2%15.3%10.4%
Liquidity
Current ratio1.251.211.131.121.361.59
Quick ratio0.920.880.780.771.041.32
Cash ratio0.280.260.180.210.450.76
Leverage
Debt / Equity0.460.580.570.620.720.70
Debt / Assets0.180.210.210.210.250.25
Debt / EBITDA0.941.171.291.462.052.64
Interest coverage17.5x14.7x12.3x10.8x8.7x6.2x
Equity multiplier2.502.702.772.972.892.83
Liabilities / Assets0.600.630.640.660.650.65
Efficiency
Asset turnover1.000.980.910.880.780.69
Inventory turnover-----7.27
Days sales outstanding55d57d61d63d63d65d
Days inventory outstanding-----50d
Days payable outstanding-----64d
Cash conversion cycle-----51d
Valuation
P / E30.0x32.9x27.8x22.5x34.4x41.2x
P / B10.2x11.3x8.0x6.5x7.8x5.5x
P / S4.1x4.3x3.2x2.5x3.5x2.8x
EV / EBITDA21.5x23.6x19.3x16.2x23.4x21.4x
Growth
Revenue growth (YoY)7.5%12.2%10.5%13.1%13.5%-25.0%
Revenue CAGR (3y)10.1%12.0%12.4%-1.2%1.5%-4.3%
Revenue CAGR (5y)11.4%3.6%5.5%2.4%0.9%-1.3%
Gross profit growth (YoY)------26.1%
Operating income growth (YoY)13.4%20.9%19.6%19.6%32.0%-24.0%
Net income growth (YoY)13.7%26.9%15.2%23.4%66.5%-39.4%
EPS growth (YoY)15.5%28.2%17.2%27.4%66.8%-39.0%
EPS CAGR (3y)20.2%24.2%35.6%9.0%3.1%-11.3%
EPS CAGR (5y)29.8%14.3%10.4%8.2%0.8%7.3%
FCF growth (YoY)1.3%32.8%72.3%-11.2%5.9%-22.6%
FCF CAGR (5y)16.9%10.8%14.9%-1.4%0.7%16.5%
Book value growth (YoY)15.0%6.6%14.9%-2.7%-2.4%-11.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$21.32B total
Product$13.98B · 65.6%
Service$7.34B · 34.4%

Geographic

$21.32B total
Americas$17.17B · 80.5%
EMEA$2.80B · 13.1%
Asia Pacific$1.35B · 6.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.31
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

8/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Dividends

$2.93/share trailing 12 months · -15.3% YoY

Ex-datePer share
Mar 6, 2026$1.0500
Sep 5, 2025$0.9400
Jun 6, 2025$0.9400
Mar 7, 2025$0.9400
Dec 6, 2024$0.8400
Sep 6, 2024$0.8400
Jun 7, 2024$0.8400
Feb 29, 2024$0.8400
Nov 30, 2023$0.7500
Aug 31, 2023$0.7500
Jun 1, 2023$0.7500
Mar 2, 2023$0.7500
Dec 1, 2022$0.6700
Sep 1, 2022$0.6700
Jun 2, 2022$0.6700
Mar 3, 2022$0.6700
Dec 2, 2021$0.5900
Sep 2, 2021$0.5900
Jun 3, 2021$0.5900
Mar 4, 2021$0.5900
Dec 3, 2020$0.5300
Sep 3, 2020$0.5300
Jun 4, 2020$0.5300
Mar 12, 2020$0.5300