CoverageForm 410-K10-Q8-K13D13G13F

TRTN · Triton International Ltd - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$59.51M$48.64M$19.98M$147.87M$142.97M
Cost of Revenue-$57.36M$44.34M--$108.87M
Gross Profit-$2.15M$4.30M$7.90M$16.00M$34.10M
R&D------
SG&A-$107.31M$91.20M--$89.32M
Total Operating Expenses-$559.79M$724.85M--$739.94M
D&A-$386.56M$541.47M--$626.24M
Operating Income-$817.41M$826.65M$768.73M$1.04B$935.10M
Interest Expense-$263.50M$259.94M$994.0K$1.62M$222.02M
Income Tax($1.80M)$45.48M$48.80M$54.46M$70.81M$50.36M
Net Income-$508.38M$518.20M$474.09M$746.92M$530.24M
EPS - Basic-----$7.26
EPS - Diluted-----$7.22

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$60.93M$40.32M$58.23M$57.78M$83.23M$106.17M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$9.72B$9.81B$11.10B$11.23B$12.01B$12.64B
Current Liabilities------
Long-term Debt-$6.61B$7.66B--$8.63B
Total Liabilities$7.08B$7.23B$8.29B$8.30B$8.90B$9.58B
Stockholders' Equity$2.65B$2.59B$2.81B$2.94B$3.20B$3.06B
Retained Earnings$655.22M$767.04M$2.29B--$2.00B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$972.06M$1.11B$1.15B$1.88B$1.41B
Investing Cash Flow-($773.86M)($555.11M)$144.29M($646.96M)($3.22B)
Financing Cash Flow-($220.61M)($537.77M)($1.33B)($1.28B)$1.89B
CapEx-----$3.43B
Free Cash Flow-----($2.03B)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-3.6%8.8%39.5%10.8%23.9%
Operating margin-1373.5%1699.6%3847.9%706.2%654.1%
EBITDA margin-2023.1%2812.9%--1092.1%
Net margin-854.3%1065.4%2373.1%505.1%370.9%
Free cash flow margin------1419.3%
FCF / Net income------3.83
R&D / Revenue------
SG&A / Revenue-180.3%187.5%--62.5%
Effective tax rate-8.2%8.6%10.3%8.7%8.7%
Return on assets-5.2%4.7%4.2%6.2%4.2%
Return on equity-19.7%18.4%16.1%23.3%17.3%
Return on invested capital-8.2%7.2%--7.3%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-2.562.73--2.82
Debt / Assets-0.670.69--0.68
Debt / EBITDA-5.495.60--5.53
Interest coverage-3.1x3.2x773.4x644.2x4.2x
Equity multiplier3.673.803.953.823.754.13
Liabilities / Assets0.730.740.750.740.740.76
Efficiency
Asset turnover-0.010.000.000.010.01
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-22.4%143.5%-86.5%3.4%66.7%
Revenue CAGR (3y)--26.2%-30.2%-38.5%20.7%56.3%
Revenue CAGR (5y)--7.1%-10.4%-11.8%--
Gross profit growth (YoY)--49.9%-45.6%-50.6%-53.1%130.4%
Operating income growth (YoY)--1.1%7.5%-26.4%11.7%45.8%
Net income growth (YoY)--1.9%9.3%-36.5%40.9%60.8%
EPS growth (YoY)-----73.6%
EPS CAGR (3y)-----18.4%
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)2.4%-8.0%-4.4%-8.3%4.6%19.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2023-12-31.

Geographic

$96.00M total
Asia$32.67M · 34.0%
Americas$23.90M · 24.9%
Europe$19.98M · 20.8%
Other International Countries$19.45M · 20.3%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Services-Equipment Rental & Leasing, NEC

CompanyRevenue (last FY)Net marginROE
UPBD$4.70B1.6%10.5%
MGRC$944.24M16.6%12.6%
URI$16.10B15.5%27.8%
AL$3.02B36.1%12.8%
CTOS$1.94B-1.6%-3.8%

Comparing Triton International Ltd against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.