CoverageForm 410-K10-Q8-K13D13G13F

TRTL · Tortoiseecofin Acquisition Corp. III - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$84.5K$682.9K-$1.23M$660.6K$328.7K-$381.9K$343.5K$586.6K
Total Operating Expenses----------
D&A----------
Operating Income($114.5K)($712.9K)-($1.26M)($690.6K)($358.7K)-($411.9K)($373.5K)($616.6K)
Interest Expense----------
Income Tax----------
Net Income$715.2K$982.6K-$833.3K$3.98M$4.91M-$3.01M$2.89M$5.81M
EPS - Basic---------$0.13
EPS - Diluted----------

Balance Sheet

Line itemQ2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Cash & Equivalents$148.9K$165.7K$469.1K$13.1K$36.1K$22.7K$79.0K$1.33M$566.2K$763.9K
Accounts Receivable----------
Inventory----------
Accounts Payable$454.7K$498.6K$652.5K$834.5K$421.3K$38.0K----
Current Assets$157.2K$181.6K$497.6K$206.4K$211.2K$313.4K$500.8K$960.8K$1.41M$1.82M
Total Assets$170.32M$185.73M$183.78M$361.56M$357.74M$354.02M$350.49M$348.03M$346.92M$346.87M
Current Liabilities$2.50M$1.90M$1.52M$1.40M$575.7K$172.4K$151.0K$218.9K$251.6K$295.1K
Long-term Debt----------
Total Liabilities$15.52M$12.95M$12.02M$12.23M$13.88M$14.13M$15.51M$15.56M$17.46M$20.30M
Stockholders' Equity($15.26M)($12.67M)($11.42M)($11.92M)($13.57M)($13.71M)($14.91M)($14.49M)($15.95M)($18.43M)
Retained Earnings($15.26M)($12.67M)($11.60M)($11.93M)($13.57M)($13.71M)($14.91M)($14.50M)($15.95M)($18.43M)

Cash Flow

Line itemQ2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Operating Cash Flow-($377.5K)---($206.3K)---($411.0K)
Investing Cash Flow-($259.0K)--------
Financing Cash Flow-$333.0K---$150.0K----
CapEx----------
Free Cash Flow----------

Ratios

MetricQ2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets0.4%0.5%-0.2%1.1%1.4%-0.9%0.8%1.7%
Return on equity-4.7%-7.8%--7.0%-29.3%-35.8%--20.8%-18.1%-31.5%
Return on invested capital----------
Liquidity
Current ratio0.060.100.330.150.371.823.324.395.596.18
Quick ratio0.060.100.330.150.371.823.324.395.596.18
Cash ratio0.060.090.310.010.060.130.526.072.252.59
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier-11.16-14.66-16.09-30.32-26.37-25.82-23.51-24.01-21.75-18.82
Liabilities / Assets0.090.070.070.030.040.040.040.040.050.06
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)83.4%-98.7%--206.2%-84.9%41.8%--12.4%-1790.6%-
Net income growth (YoY)-82.0%-80.0%--72.3%37.4%-15.5%--31.3%--
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-12.5%7.6%23.4%17.7%14.9%25.6%38.5%49.4%-60407.7%-

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing TortoiseEcofin Acquisition Corp. III against the 5 most active filers in the same SIC group.