CoverageForm 410-K10-Q8-K13D13G13F

TROX · Tronox Holdings PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TROX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$760.00M-$699.00M$731.00M$738.00M-$804.00M$820.00M$774.00M-
Cost of Revenue----------
Gross Profit$44.00M-$52.00M$79.00M$99.00M-$128.00M$150.00M$120.00M-
R&D----------
SG&A$71.00M-$70.00M$72.00M$74.00M-$74.00M$74.00M$79.00M-
Total Operating Expenses----------
D&A$75.00M-$57.00M$55.00M$71.00M-$53.00M$57.00M$72.00M-
Operating Income($41.00M)-($43.00M)($35.00M)($61.00M)-$54.00M$76.00M$41.00M-
Interest Expense$53.00M-$48.00M$45.00M$42.00M-$42.00M$42.00M$42.00M-
Income Tax$0-$8.00M$4.00M$5.00M-$26.00M$45.00M$11.00M-
Net Income($103.00M)-($99.00M)($84.00M)($111.00M)-($25.00M)$16.00M($9.00M)-
EPS - Basic($0.65)-($0.63)($0.53)($0.70)-($0.16)$0.10($0.06)-
EPS - Diluted($0.65)-($0.63)($0.53)($0.70)-($0.16)$0.10($0.06)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$126.00M$199.00M$185.00M$132.00M$138.00M$151.00M$167.00M$201.00M$152.00M$273.00M
Accounts Receivable$331.00M$289.00M$301.00M$294.00M$319.00M$266.00M$373.00M$382.00M$378.00M$290.00M
Inventory$1.58B$1.65B$1.69B$1.69B$1.60B$1.55B$1.48B$1.42B$1.40B$1.42B
Accounts Payable$419.00M$481.00M$433.00M$500.00M$478.00M$499.00M$492.00M$457.00M$398.00M$461.00M
Current Assets$2.17B$2.27B$2.31B$2.24B$2.19B$2.15B$2.22B$2.23B$2.16B$2.13B
Total Assets$6.06B$6.22B$6.30B$6.19B$6.07B$6.04B$6.19B$6.10B$6.02B$6.13B
Current Liabilities$895.00M$919.00M$847.00M$1.07B$961.00M$874.00M$817.00M$746.00M$691.00M$753.00M
Long-term Debt----------
Total Liabilities$4.74B$4.77B$4.71B$4.51B$4.36B$4.25B$4.25B$4.17B$4.10B$4.15B
Stockholders' Equity$1.29B$1.42B$1.56B$1.65B$1.67B$1.76B$1.91B$1.90B$1.88B$1.94B
Retained Earnings($73.00M)$30.00M$213.00M$321.00M$425.00M$555.00M$606.00M$651.00M$655.00M$684.00M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($68.00M)---($32.00M)---($29.00M)-
Investing Cash Flow($67.00M)---($95.00M)---($76.00M)-
Financing Cash Flow$67.00M---$108.00M---($12.00M)-
CapEx$67.00M---$110.00M---$76.00M-
Free Cash Flow($135.00M)---($142.00M)---($105.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin5.8%-7.4%10.8%13.4%-15.9%18.3%15.5%-
Operating margin-5.4%--6.2%-4.8%-8.3%-6.7%9.3%5.3%-
EBITDA margin4.5%-2.0%2.7%1.4%-13.3%16.2%14.6%-
Net margin-13.6%--14.2%-11.5%-15.0%--3.1%2.0%-1.2%-
Free cash flow margin-17.8%----19.2%----13.6%-
FCF / Net income1.31---1.28---11.67-
R&D / Revenue----------
SG&A / Revenue9.3%-10.0%9.8%10.0%-9.2%9.0%10.2%-
Effective tax rate------2600.0%73.8%550.0%-
Return on assets-1.7%--1.6%-1.4%-1.8%--0.4%0.3%-0.1%-
Return on equity-8.0%--6.3%-5.1%-6.6%--1.3%0.8%-0.5%-
Return on invested capital----------
Liquidity
Current ratio2.422.462.722.102.282.472.722.983.122.84
Quick ratio0.660.670.730.520.610.690.901.081.090.95
Cash ratio0.140.220.220.120.140.170.200.270.220.36
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-0.8x--0.9x-0.8x-1.5x-1.3x1.8x1.0x-
Equity multiplier4.704.384.043.763.633.433.243.213.203.17
Liabilities / Assets0.780.770.750.730.720.700.690.680.680.68
Efficiency
Asset turnover0.13-0.110.120.12-0.130.130.13-
Inventory turnover----------
Days sales outstanding159d-157d147d158d-169d170d178d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E-------156.9x--
P / B1.2x-0.4x0.5x0.7x-1.2x1.3x1.5x-
P / S2.0x-0.9x1.1x1.5x-2.9x3.0x3.5x-
EV / EBITDA42.0x-32.3x33.6x97.5x-20.1x17.3x22.8x-
Growth
Revenue growth (YoY)3.0%--13.1%-10.9%-4.7%-21.5%3.3%9.3%-
Revenue CAGR (3y)2.4%--7.9%-8.2%-8.6%--2.6%-4.0%-4.6%-
Revenue CAGR (5y)-3.1%-0.7%4.8%0.4%-0.9%0.7%14.7%-
Gross profit growth (YoY)-55.6%--59.4%-47.3%-17.5%-36.2%-4.5%-9.8%-
Operating income growth (YoY)32.8%-----68.8%-9.5%-33.9%-
Net income growth (YoY)7.2%--296.0%--1133.3%--78.6%---
EPS growth (YoY)7.1%--293.7%--1066.7%--77.8%---
EPS CAGR (3y)--------39.9%--
EPS CAGR (5y)----------
FCF growth (YoY)4.9%----35.2%---39.0%-
FCF CAGR (5y)----------
Book value growth (YoY)-23.0%-19.5%-18.4%-13.3%-11.1%-9.0%-4.0%-7.0%-19.9%-17.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.90B total
Reportable Segment$2.90B · 100.0%

Product / service

$2.90B total
Ti O2$2.30B · 79.3%
Product And Service Other$326.00M · 11.2%
Zircon$274.00M · 9.5%

Geographic

$5.80B total
Europe Middle East And Africa$1.17B · 20.1%
Asia Pacific$790.00M · 13.6%
North America$749.00M · 12.9%
US$702.00M · 12.1%
AU$696.00M · 12.0%
Other Foreign$436.00M · 7.5%
SA$384.00M · 6.6%
GB$357.00M · 6.2%
ZA$323.00M · 5.6%
South And Central America$193.00M · 3.3%

Peer comparison

Same SIC group: Industrial Inorganic Chemicals

CompanyRevenue (last FY)Net marginROE
MTX$2.07B-0.9%-1.1%
APD$12.04B-3.3%-2.6%
LIN$33.99B20.3%18.0%
LTBR$0--9.6%
LXFR$384.60M2.0%3.4%

Comparing Tronox Holdings plc against the 5 most active filers in the same SIC group.

Dividends

$0.20/share trailing 12 months · -60.0% YoY

Ex-datePer share
May 11, 2026$0.0500
Feb 23, 2026$0.0500
Nov 10, 2025$0.0500
Aug 11, 2025$0.0500
May 19, 2025$0.1250
Mar 3, 2025$0.1250
Nov 8, 2024$0.1250
Aug 26, 2024$0.1250
May 17, 2024$0.1250
Mar 1, 2024$0.1250
Nov 10, 2023$0.1250
Aug 11, 2023$0.1250
May 12, 2023$0.1250
Mar 3, 2023$0.1250
Nov 10, 2022$0.1250
Aug 12, 2022$0.1250
May 20, 2022$0.1250
Mar 4, 2022$0.1250
Nov 12, 2021$0.1000
Aug 6, 2021$0.1000
May 14, 2021$0.0800
Mar 5, 2021$0.0800
Nov 13, 2020$0.0700
Aug 17, 2020$0.0700