CoverageForm 410-K10-Q8-K13D13G13F

TPH · Tri Pointe Homes, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TPH

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.47B$4.49B$3.72B$4.35B$3.26B$3.26B
Cost of Revenue$0$45.91M$0$0$6.29M-
Gross Profit$3.47B$4.45B$3.72B$4.35B$3.25B-
R&D------
SG&A$230.07M$256.04M-$212.50M$200.16M$166.30M
Total Operating Expenses------
D&A$30.27M$31.02M$26.85M$28.01M$32.42M$29.50M
Operating Income$576.87M$616.87M$467.36M$746.52M$605.04M$366.51M
Interest Expense$0$0$0$0$0$0
Income Tax$92.78M$158.90M$118.16M$190.80M$156.40M$91.17M
Net Income$241.09M$458.03M$343.70M$576.06M$469.27M$282.21M
EPS - Basic$2.73$4.87$3.48$5.60$4.16$2.18
EPS - Diluted$2.72$4.83$3.45$5.54$4.12$2.17

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$982.81M$970.04M$868.95M$889.66M$681.53M$621.29M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$4.98B$4.89B$4.91B$4.72B$4.34B$4.02B
Current Liabilities------
Long-term Debt-$646.53M$1.09B$1.09B$1.09B$1.08B
Total Liabilities$1.66B$1.56B$1.90B$1.88B$1.89B$1.79B
Stockholders' Equity$3.32B$3.34B$3.01B$2.83B$2.45B$2.23B
Retained Earnings$3.31B$3.33B$3.01B$2.83B$2.36B$1.89B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$161.46M$696.06M$195.26M$444.28M$419.53M$587.99M
Investing Cash Flow($45.82M)($63.45M)($26.42M)($58.12M)($72.13M)($88.04M)
Financing Cash Flow($102.87M)($531.52M)($189.55M)($178.02M)($287.17M)($207.66M)
CapEx$32.92M$23.30M$25.38M$43.62M$29.49M$22.80M
Free Cash Flow$128.54M$672.76M$169.88M$400.65M$390.04M$565.19M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin100.0%99.0%100.0%100.0%99.8%-
Operating margin16.6%13.7%12.6%17.2%18.6%11.2%
EBITDA margin17.5%14.4%13.3%17.8%19.6%12.1%
Net margin6.9%10.2%9.3%13.2%14.4%8.7%
Free cash flow margin3.7%15.0%4.6%9.2%12.0%17.3%
FCF / Net income0.531.470.490.700.832.00
R&D / Revenue------
SG&A / Revenue6.6%5.7%-4.9%6.1%5.1%
Effective tax rate27.8%25.8%25.6%24.9%25.0%24.4%
Return on assets4.8%9.4%7.0%12.2%10.8%7.0%
Return on equity7.3%13.7%11.4%20.3%19.2%12.6%
Return on invested capital-11.5%8.5%14.3%12.8%8.4%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-0.190.360.390.440.49
Debt / Assets-0.130.220.230.250.27
Debt / EBITDA-1.002.211.411.712.74
Interest coverage------
Equity multiplier1.501.471.631.671.771.80
Liabilities / Assets0.330.320.390.400.440.44
Efficiency
Asset turnover0.700.920.760.920.750.81
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.6x7.5x10.3x3.4x6.8x7.9x
P / B0.8x1.0x1.2x0.7x1.3x1.0x
P / S0.8x0.8x0.9x0.4x1.0x0.7x
EV / EBITDA3.0x4.8x7.6x2.8x5.6x6.8x
Growth
Revenue growth (YoY)-22.8%20.9%-14.6%33.4%0.0%5.8%
Revenue CAGR (3y)-7.2%11.3%4.4%12.1%-0.0%5.1%
Revenue CAGR (5y)1.3%7.8%2.6%9.1%6.3%20.7%
Gross profit growth (YoY)-22.0%19.7%-14.6%33.6%--
Operating income growth (YoY)-6.5%32.0%-37.4%23.4%65.1%44.4%
Net income growth (YoY)-47.4%33.3%-40.3%22.8%66.3%36.2%
EPS growth (YoY)-43.7%40.0%-37.7%34.5%89.9%47.6%
EPS CAGR (3y)-21.1%5.4%16.7%55.6%31.5%21.5%
EPS CAGR (5y)4.6%26.9%13.8%35.6%27.8%11.3%
FCF growth (YoY)-80.9%296.0%-57.6%2.7%-31.0%97.8%
FCF CAGR (5y)-25.6%18.7%-9.4%--79.7%
Book value growth (YoY)-0.6%10.8%6.3%15.7%9.6%2.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.47B total
Homebuilding Segment$3.40B · 97.9%
Financial Services Segment$71.80M · 2.1%

Product / service

$3.40B total
Home Building$3.36B · 99.0%
Land$31.84M · 0.9%
Real Estate Other$3.24M · 0.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Operative Builders

CompanyRevenue (last FY)Net marginROE
DHI$34.25B10.5%14.8%
TMHC$8.12B9.6%12.4%
TOL---
HOV---
MTH$30.22M1499.1%8.7%

Comparing Tri Pointe Homes against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.