CoverageForm 410-K10-Q8-K13D13G13F

TPC · Tutor Perini Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TPC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.54B$4.33B$3.88B$3.79B$4.64B$5.32B
Cost of Revenue$4.90B$4.13B$3.74B$3.76B$4.18B$4.83B
Gross Profit$647.51M$197.04M$140.62M$29.61M$466.39M$486.15M
R&D------
SG&A$415.55M$300.79M$255.22M$234.38M$239.59M$223.81M
Total Operating Expenses------
D&A$49.81M$53.79M$45.23M$64.36M$118.23M$107.03M
Operating Income$231.96M($103.75M)($114.60M)($204.76M)$226.80M$262.34M
Interest Expense$54.97M$89.13M$85.16M$69.64M$69.03M$76.21M
Income Tax$61.43M($50.67M)($54.96M)($75.10M)$25.63M$21.94M
Net Income$80.44M($163.72M)($171.16M)($210.01M)$91.92M$108.39M
EPS - Basic$1.53($3.13)($3.30)($4.09)$1.80$2.14
EPS - Diluted$1.51($3.13)($3.30)($4.09)$1.79$2.12

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$734.55M$455.08M$380.56M$259.35M$202.20M$374.29M
Accounts Receivable$1.22B$986.89M$1.05B$1.17B$1.45B$1.42B
Inventory------
Accounts Payable$724.93M$631.47M$466.55M$495.35M$512.06M$794.61M
Current Assets$4.12B$3.29B$3.52B$3.68B$3.86B$4.08B
Total Assets$5.16B$4.24B$4.43B$4.54B$4.72B$5.05B
Current Liabilities$3.24B$2.33B$2.12B$1.97B$1.78B$2.26B
Long-term Debt$392.79M$510.02M$782.31M$888.15M$969.25M$925.28M
Total Liabilities$3.90B$3.08B$3.15B$3.10B$3.05B$3.50B
Stockholders' Equity$1.22B$1.13B$1.29B$1.45B$1.65B$1.55B
Retained Earnings$46.44M($30.57M)$133.15M$304.30M$514.31M$422.38M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$748.07M$503.54M$308.47M$206.97M($148.45M)$172.77M
Investing Cash Flow($257.31M)($40.69M)($78.25M)($65.64M)($37.34M)($46.36M)
Financing Cash Flow($184.75M)($393.35M)($109.38M)($78.90M)($54.66M)$123.34M
CapEx$180.85M$37.41M$52.95M$59.78M$38.59M$54.78M
Free Cash Flow$567.21M$466.13M$255.52M$147.19M($187.05M)$117.99M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin11.7%4.6%3.6%0.8%10.0%9.1%
Operating margin4.2%-2.4%-3.0%-5.4%4.9%4.9%
EBITDA margin5.1%-1.2%-1.8%-3.7%7.4%6.9%
Net margin1.5%-3.8%-4.4%-5.5%2.0%2.0%
Free cash flow margin10.2%10.8%6.6%3.9%-4.0%2.2%
FCF / Net income7.05-2.85-1.49-0.70-2.031.09
R&D / Revenue------
SG&A / Revenue7.5%7.0%6.6%6.2%5.2%4.2%
Effective tax rate43.3%---21.8%16.8%
Return on assets1.6%-3.9%-3.9%-4.6%1.9%2.1%
Return on equity6.6%-14.4%-13.3%-14.5%5.6%7.0%
Return on invested capital8.2%-5.0%-4.4%-6.9%6.8%8.8%
Liquidity
Current ratio1.271.411.661.872.171.80
Quick ratio1.271.411.661.872.171.80
Cash ratio0.230.200.180.130.110.17
Leverage
Debt / Equity0.320.450.610.610.590.60
Debt / Assets0.080.120.180.200.210.18
Debt / EBITDA1.39---2.812.50
Interest coverage4.2x-1.2x-1.3x-2.9x3.3x3.4x
Equity multiplier4.233.743.433.132.863.25
Liabilities / Assets0.760.730.710.680.650.69
Efficiency
Asset turnover1.071.020.880.830.981.05
Inventory turnover------
Days sales outstanding80d83d99d113d114d97d
Days inventory outstanding------
Days payable outstanding54d56d46d48d45d60d
Cash conversion cycle------
Valuation
P / E44.4x---6.9x6.1x
P / B2.9x1.1x0.4x0.3x0.4x0.4x
P / S0.6x0.3x0.1x0.1x0.1x0.1x
EV / EBITDA11.5x---4.1x3.3x
Growth
Revenue growth (YoY)28.1%11.5%2.4%-18.3%-12.7%19.5%
Revenue CAGR (3y)13.5%-2.3%-10.0%-5.2%-2.3%-
Revenue CAGR (5y)0.8%-0.6%-4.8%---
Gross profit growth (YoY)228.6%40.1%374.9%-93.7%-4.1%101.1%
Operating income growth (YoY)-9.5%44.0%--13.5%-
Net income growth (YoY)-4.3%18.5%--15.2%-
EPS growth (YoY)-5.2%19.3%--15.6%-
EPS CAGR (3y)----2.5%-10.1%
EPS CAGR (5y)-6.6%----1.4%18.4%
FCF growth (YoY)21.7%82.4%73.6%--125.5%
FCF CAGR (5y)36.9%54.9%47.8%2.0%-51.4%
Book value growth (YoY)7.4%-12.1%-10.9%-12.4%6.5%7.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.54B total
Civil$2.85B · 51.4%
Building Group$1.85B · 33.4%
Specialty Contractors$843.97M · 15.2%

Product / service

$4.37B total
Mass Transit$1.69B · 38.6%
Health Care Facilities$943.91M · 21.6%
Military Facilities$382.51M · 8.7%
Bridges$378.50M · 8.7%
Government Contract$191.52M · 4.4%
Detention Facilities$160.35M · 3.7%
Power And Energy$144.75M · 3.3%
Commercial And Industrial Facilities$142.53M · 3.3%
Education Facilities$122.32M · 2.8%
Multi Unit Residential$102.35M · 2.3%
Commercial And Industrial Sites$82.52M · 1.9%
Water$24.43M · 0.6%
Other$8.17M · 0.2%

Geographic

$5.54B total
US$5.05B · 91.2%
Non Us$489.73M · 8.8%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.47
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: General Bldg Contractors - Nonresidential Bldgs

CompanyRevenue (last FY)Net marginROE
JFB$23.09M0.5%0.3%

Comparing TUTOR PERINI CORP against the 1 most active filer in the same SIC group.

Dividends

$0.18/share trailing 12 months

Ex-datePer share
May 21, 2026$0.0600
Mar 10, 2026$0.0600
Dec 9, 2025$0.0600
Nov 2, 2010$1.0000