CoverageForm 410-K10-Q8-K13D13G13F

TILE · Interface Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TILE

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.39B$1.32B$1.26B$1.30B$1.20B$1.10B
Cost of Revenue$849.47M$832.71M$820.43M$860.19M$767.66M$692.69M
Gross Profit$537.38M$482.95M$441.07M$437.73M$432.73M$410.57M
R&D$16.10M$15.10M$17.00M$19.10M$19.30M$18.60M
SG&A$373.38M$348.54M$339.05M$324.19M$324.31M$333.23M
Total Operating Expenses-----$1.08B
D&A$38.92M$39.33M$40.77M$40.34M$46.34M$45.92M
Operating Income$164.00M$134.41M$104.52M$75.40M$104.80M($39.29M)
Interest Expense$19.55M$23.20M$31.79M$29.93M$29.68M$29.24M
Income Tax$20.75M$26.61M$19.14M$22.36M$17.40M($7.49M)
Net Income$116.10M$86.95M$44.52M$19.56M$55.23M($71.93M)
EPS - Basic$1.99$1.49$0.77$0.33$0.94($1.23)
EPS - Diluted$1.96$1.48$0.76$0.33$0.94($1.23)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$71.32M$99.23M$110.50M$97.56M$97.25M$103.05M
Accounts Receivable$174.46M$171.13M$163.39M$182.81M$171.68M$139.87M
Inventory$275.01M$260.58M$279.08M$306.33M$265.09M$228.72M
Accounts Payable$64.77M$68.94M$62.91M$78.26M$85.92M$58.69M
Current Assets$554.84M$564.30M$583.86M$617.04M$572.34M$495.39M
Total Assets$1.21B$1.17B$1.23B$1.27B$1.33B$1.31B
Current Liabilities$237.06M$216.72M$214.72M$220.47M$261.81M$193.30M
Long-term Debt$172.80M$302.27M$408.64M$510.00M$503.06M$561.25M
Total Liabilities$565.85M$681.67M$804.15M$904.97M$966.66M$979.47M
Stockholders' Equity$640.67M$489.15M$425.95M$361.54M$363.40M$326.54M
Retained Earnings$517.98M$405.44M$320.83M$278.64M$261.43M$208.56M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$167.91M$148.43M$142.03M$43.06M$86.69M$119.07M
Investing Cash Flow($46.19M)($30.37M)($19.51M)($18.44M)($28.07M)($61.69M)
Financing Cash Flow($159.29M)($125.23M)($111.56M)($19.49M)($60.86M)($42.72M)
CapEx$46.19M$33.79M$26.11M$18.44M$28.07M$62.95M
Free Cash Flow$121.71M$114.64M$115.93M$24.62M$58.62M$56.12M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin38.7%36.7%35.0%33.7%36.0%37.2%
Operating margin11.8%10.2%8.3%5.8%8.7%-3.6%
EBITDA margin14.6%13.2%11.5%8.9%12.6%0.6%
Net margin8.4%6.6%3.5%1.5%4.6%-6.5%
Free cash flow margin8.8%8.7%9.2%1.9%4.9%5.1%
FCF / Net income1.051.322.601.261.06-0.78
R&D / Revenue1.2%1.1%1.3%1.5%1.6%1.7%
SG&A / Revenue26.9%26.5%26.9%25.0%27.0%30.2%
Effective tax rate15.2%23.4%30.1%53.3%24.0%-
Return on assets9.6%7.4%3.6%1.5%4.2%-5.5%
Return on equity18.1%17.8%10.5%5.4%15.2%-22.0%
Return on invested capital17.1%13.0%8.8%4.3%9.2%-3.5%
Liquidity
Current ratio2.342.602.722.802.192.56
Quick ratio1.181.401.421.411.171.38
Cash ratio0.300.460.510.440.370.53
Leverage
Debt / Equity0.270.620.961.411.381.72
Debt / Assets0.140.260.330.400.380.43
Debt / EBITDA0.851.742.814.413.3384.61
Interest coverage8.4x5.8x3.3x2.5x3.5x-1.3x
Equity multiplier1.882.392.893.503.664.00
Liabilities / Assets0.470.580.650.710.730.75
Efficiency
Asset turnover1.151.121.031.020.900.84
Inventory turnover3.093.202.942.812.903.03
Days sales outstanding46d47d47d51d52d46d
Days inventory outstanding118d114d124d130d126d121d
Days payable outstanding28d30d28d33d41d31d
Cash conversion cycle136d131d143d148d137d136d
Valuation
P / E14.2x16.5x16.6x29.9x17.0x-
P / B2.6x2.9x1.7x1.6x2.6x1.9x
P / S1.2x1.1x0.6x0.4x0.8x0.6x
EV / EBITDA8.6x9.4x7.1x8.6x8.9x161.8x
Growth
Revenue growth (YoY)5.4%4.3%-2.8%8.1%8.8%10.7%
Revenue CAGR (3y)2.2%3.1%4.6%9.2%-3.5%
Revenue CAGR (5y)4.7%5.7%-5.4%4.6%1.9%
Gross profit growth (YoY)11.3%9.5%0.8%1.2%5.4%-21.9%
Operating income growth (YoY)22.0%28.6%38.6%-28.1%--
Net income growth (YoY)33.5%95.3%127.6%-64.6%--
EPS growth (YoY)32.4%94.7%130.3%-64.9%--
EPS CAGR (3y)81.1%16.3%--37.3%3.8%-
EPS CAGR (5y)-2.0%-2.0%-17.4%2.5%-
FCF growth (YoY)6.2%-1.1%370.8%-58.0%4.4%-16.4%
FCF CAGR (5y)16.7%11.3%25.7%-23.8%-2.1%-10.6%
Book value growth (YoY)31.0%14.8%17.8%-0.5%11.3%-11.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-28.

Business segments

$1.39B total
AMS$843.89M · 60.8%
EAAA$542.97M · 39.2%

Geographic

$1.39B total
US$785.93M · 56.7%
Non Us$600.92M · 43.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.60
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

8/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Carpets & Rugs

CompanyRevenue (last FY)Net marginROE
MHK$10.79B3.4%4.4%
DXYN$257.43M-3.0%-86.6%

Comparing INTERFACE INC against the 2 most active filers in the same SIC group.

Dividends

$0.07/share trailing 12 months · +75.0% YoY

Ex-datePer share
Mar 27, 2026$0.0300
Nov 28, 2025$0.0200
Aug 29, 2025$0.0200
May 30, 2025$0.0100
Mar 28, 2025$0.0100
Nov 29, 2024$0.0100
Aug 30, 2024$0.0100
May 31, 2024$0.0100
Mar 27, 2024$0.0100
Nov 30, 2023$0.0100
Aug 31, 2023$0.0100
Jun 1, 2023$0.0100
Mar 30, 2023$0.0100
Dec 1, 2022$0.0100
Sep 1, 2022$0.0100
Jun 2, 2022$0.0100
Mar 31, 2022$0.0100
Dec 2, 2021$0.0100
Sep 2, 2021$0.0100
Jun 3, 2021$0.0100
Mar 31, 2021$0.0100
Dec 3, 2020$0.0100
Sep 3, 2020$0.0100
Jun 4, 2020$0.0100