CoverageForm 410-K10-Q8-K13D13G13F

THC · Tenet Healthcare Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · THC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$5.37B-$5.29B$5.27B$5.22B-$5.12B$5.10B$5.37B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$229.00M-$218.00M$208.00M$206.00M-$209.00M$208.00M$208.00M-
Operating Income$1.30B-$889.00M$823.00M$943.00M-$1.09B$761.00M$3.29B-
Interest Expense$205.00M-$206.00M$206.00M$218.00M-$227.00M$226.00M$218.00M-
Income Tax$226.00M-$133.00M$120.00M$143.00M-$241.00M$110.00M$750.00M-
Net Income$702.00M-$342.00M$288.00M$406.00M-$472.00M$259.00M$2.15B-
EPS - Basic$8.09-$3.89$3.16$4.31-$4.93$2.66$21.60-
EPS - Diluted$8.01-$3.86$3.14$4.27-$4.89$2.64$21.38-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.97B$2.88B$2.98B$2.63B$3.00B$3.02B$4.09B$2.88B$2.48B$1.23B
Accounts Receivable$2.60B$2.56B$2.52B$2.53B$2.62B$2.54B$2.60B$2.82B$3.15B$2.91B
Inventory$343.00M$348.00M$346.00M$338.00M$344.00M$346.00M$356.00M$382.00M$395.00M$411.00M
Accounts Payable$1.34B$1.36B$1.36B$1.36B$1.33B$1.29B$1.26B$1.27B$1.33B$1.41B
Current Assets$8.36B$7.85B$7.81B$7.30B$7.91B$7.68B$8.76B$7.96B$7.82B$7.17B
Total Assets$31.20B$29.68B$29.42B$28.70B$29.24B$28.94B$29.37B$29.27B$28.91B$28.31B
Current Liabilities$6.15B$4.46B$4.56B$4.27B$4.45B$4.31B$5.54B$5.49B$5.42B$4.76B
Long-term Debt----------
Total Liabilities$22.35B$20.70B$20.72B$20.40B$20.58B$20.39B$21.30B$21.40B$21.24B$22.80B
Stockholders' Equity$4.81B$4.22B$4.01B$3.75B$4.18B$4.17B$3.83B$3.48B$3.45B$1.61B
Retained Earnings$5.12B$4.42B$4.04B$3.70B$3.41B$3.01B$2.69B$2.22B$1.96B($192.00M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.64B---$815.00M---$586.00M-
Investing Cash Flow($317.00M)---($187.00M)---$3.33B-
Financing Cash Flow($1.24B)---($648.00M)---($2.66B)-
CapEx$180.00M---$173.00M---$240.00M-
Free Cash Flow$1.46B---$642.00M---$346.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin24.1%-16.8%15.6%18.1%-21.3%14.9%61.2%-
EBITDA margin28.4%-20.9%19.6%22.0%-25.3%19.0%65.1%-
Net margin13.1%-6.5%5.5%7.8%-9.2%5.1%40.1%-
Free cash flow margin27.2%---12.3%---6.4%-
FCF / Net income2.08---1.58---0.16-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate24.4%-28.0%29.4%26.0%-33.8%29.8%25.9%-
Return on assets2.2%-1.2%1.0%1.4%-1.6%0.9%7.4%-
Return on equity14.6%-8.5%7.7%9.7%-12.3%7.5%62.3%-
Return on invested capital----------
Liquidity
Current ratio1.361.761.711.711.781.781.581.451.441.51
Quick ratio1.301.681.641.631.701.701.521.381.371.42
Cash ratio0.480.650.650.610.670.700.740.520.460.26
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage6.3x-4.3x4.0x4.3x-4.8x3.4x15.1x-
Equity multiplier6.487.037.337.666.996.947.668.428.3717.61
Liabilities / Assets0.720.700.700.710.700.700.730.730.730.81
Efficiency
Asset turnover0.17-0.180.180.18-0.170.170.19-
Inventory turnover----------
Days sales outstanding177d-174d175d183d-185d201d214d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E23.6x-52.6x56.1x31.5x-34.0x50.4x4.9x-
P / B3.4x-4.5x4.3x3.1x-4.2x3.8x3.1x-
P / S3.1x-3.4x3.1x2.4x-3.1x2.6x2.0x-
EV / EBITDA8.9x-13.6x13.1x8.5x-9.2x10.5x2.3x-
Growth
Revenue growth (YoY)2.8%-3.3%3.3%-2.7%-1.1%0.4%6.9%-
Revenue CAGR (3y)2.3%-3.3%4.4%3.3%-1.5%1.0%3.9%-
Revenue CAGR (5y)2.3%-3.0%7.6%2.9%-2.3%2.3%3.4%-
Gross profit growth (YoY)----------
Operating income growth (YoY)37.4%--18.4%8.1%-71.3%-91.7%26.0%444.8%-
Net income growth (YoY)72.9%--27.5%11.2%-81.1%-367.3%110.6%1404.2%-
EPS growth (YoY)87.6%--21.1%18.9%-80.0%-420.2%129.6%1519.7%-
EPS CAGR (3y)82.4%-49.3%107.8%49.4%-5.8%33.9%187.5%-
EPS CAGR (5y)54.8%--30.5%37.1%--75.2%--
FCF growth (YoY)127.6%---85.5%---61.7%-
FCF CAGR (5y)28.7%---------
Book value growth (YoY)15.1%1.2%4.7%7.9%21.1%159.4%161.9%158.7%180.0%40.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$21.31B total
Hospital Operations$16.14B · 75.7%
Ambulatory Care$5.17B · 24.3%

Product / service

$35.25B total
Health Care Patient Service Excluding Physician Practices$13.94B · 39.5%
Health Care Patient Service Managed Care$9.70B · 27.5%
Health Care Patient Service$4.96B · 14.1%
Other Revenues$2.20B · 6.2%
Medicare$2.12B · 6.0%
Health Care Patient Service Medicaid$1.52B · 4.3%
Health Care Patient Service Indemnity And Other$551.00M · 1.6%
Health Care Other Sources$216.00M · 0.6%
Health Care Patient Service Selfpay$52.00M · 0.1%

Peer comparison

Same SIC group: Services-General Medical & Surgical Hospitals, NEC

CompanyRevenue (last FY)Net marginROE
HCA$75.60B9.0%-112.6%
SGRY---4.5%
UHS$17.36B8.6%20.5%
CYH$12.48B4.1%-36.5%
ARDT$6.32B2.1%10.5%

Comparing TENET HEALTHCARE CORP against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Mar 13, 2000$0.0267