CoverageForm 410-K10-Q8-K13D13G13F

TECH · Bio-Techne Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TECH

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue$316.18M$295.88M$289.46M$297.03M$316.18M$289.46M$272.60M$303.43M$276.94M$271.58M
Cost of Revenue$103.13M$104.60M$98.44M$103.14M$101.63M$106.44M$96.01M$98.83M$91.74M$88.22M
Gross Profit$208.29M$191.28M$188.11M$193.89M$214.56M$183.02M$176.59M$204.60M$185.19M$183.36M
R&D$23.45M$23.13M$24.24M$25.02M$24.58M$23.87M$22.92M$25.76M$24.00M$22.46M
SG&A$109.34M$113.69M$116.21M$121.45M$151.27M$119.16M$115.67M$111.84M$105.33M$93.01M
Total Operating Expenses$132.79M$136.82M$140.45M$146.47M$175.85M$143.03M$138.58M$137.60M$129.33M$115.47M
D&A--$24.34M--$28.14M--$28.54M-
Operating Income$75.50M$54.46M$47.66M$47.42M$38.71M$39.99M$38.00M$67.00M$55.86M$67.89M
Interest Expense$2.40M$2.17M$2.93M$4.33M$4.00M$2.18M$4.33M$4.00M$4.89M$2.36M
Income Tax$20.18M$12.78M$9.81M$7.99M$15.69M$6.57M$5.92M$12.03M($1.44M)$16.42M
Net Income$51.05M$38.01M$38.19M$34.89M$22.59M$33.60M$27.46M$49.06M$50.99M$50.01M
EPS - Basic$0.33$0.24$0.25$0.22$0.14$0.21$0.17$0.31$0.32$0.32
EPS - Diluted$0.32$0.24$0.24$0.22$0.14$0.21$0.17$0.31$0.31$0.31

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$209.82M$172.88M$144.96M$162.19M$140.67M$187.54M$151.79M$139.91M$148.66M$180.57M
Accounts Receivable$214.56M$184.61M$183.90M$206.88M$237.14M$223.69M$241.39M$227.89M$204.57M$218.47M
Inventory$201.18M$205.45M$203.19M$189.45M$191.08M$185.04M$179.73M$179.50M$186.08M$171.64M
Accounts Payable$23.49M$26.27M$30.16M$25.31M$31.64M$31.56M$37.97M$28.89M$28.08M$25.68M
Current Assets$688.05M$637.43M$609.51M$608.30M$627.24M$648.57M$617.42M$610.65M$591.48M$621.48M
Total Assets$2.55B$2.52B$2.53B$2.56B$2.64B$2.74B$2.70B$2.72B$2.76B$2.64B
Current Liabilities$153.28M$140.43M$144.54M$175.85M$169.20M$142.13M$159.38M$149.82M$127.75M$128.51M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$2.09B$1.92B$1.97B$2.08B$2.02B$2.14B$2.07B$2.01B$2.00B$1.97B
Retained Earnings$1.15B$1.11B$1.08B$1.07B$1.20B$1.34B$1.33B$1.30B$1.33B$1.31B

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--$27.59M--$63.89M--$59.38M-
Investing Cash Flow--$605.0K--($21.68M)--($154.11M)-
Financing Cash Flow--($44.20M)--($11.57M)--$71.51M-
CapEx--$5.36M--$9.17M--$13.59M-
Free Cash Flow--$22.22M--$54.72M--$45.79M-

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin65.9%64.6%65.0%65.3%67.9%63.2%64.8%67.4%66.9%67.5%
Operating margin23.9%18.4%16.5%16.0%12.2%13.8%13.9%22.1%20.2%25.0%
EBITDA margin--24.9%--23.5%--30.5%-
Net margin16.1%12.8%13.2%11.7%7.1%11.6%10.1%16.2%18.4%18.4%
Free cash flow margin--7.7%--18.9%--16.5%-
FCF / Net income--0.58--1.63--0.90-
R&D / Revenue7.4%7.8%8.4%8.4%7.8%8.2%8.4%8.5%8.7%8.3%
SG&A / Revenue34.6%38.4%40.1%40.9%47.8%41.2%42.4%36.9%38.0%34.2%
Effective tax rate28.3%25.2%20.4%18.6%41.0%16.4%17.7%19.7%-2.9%24.7%
Return on assets2.0%1.5%1.5%1.4%0.9%1.2%1.0%1.8%1.9%1.9%
Return on equity2.4%2.0%1.9%1.7%1.1%1.6%1.3%2.4%2.6%2.5%
Return on invested capital----------
Liquidity
Current ratio4.494.544.223.463.714.563.874.084.634.84
Quick ratio3.183.082.812.382.583.262.752.883.173.50
Cash ratio1.371.231.000.920.831.320.950.931.161.41
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage31.4x25.1x16.2x11.0x9.7x18.4x8.8x16.7x11.4x28.8x
Equity multiplier1.221.311.291.231.311.281.311.351.381.34
Liabilities / Assets----------
Efficiency
Asset turnover0.120.120.110.120.120.110.100.110.100.10
Inventory turnover0.510.510.480.540.530.580.530.550.490.51
Days sales outstanding248d228d232d254d274d282d323d274d270d294d
Days inventory outstanding712d717d753d670d686d635d683d663d740d710d
Days payable outstanding83d92d112d90d114d108d144d107d112d106d
Cash conversion cycle877d853d873d835d846d808d862d830d898d897d
Valuation
P / E163.3x245.0x231.8x233.9x418.8x380.6x421.5x227.1x219.6x263.3x
P / B3.9x4.8x4.4x4.0x4.6x6.0x5.5x5.6x5.5x6.7x
P / S26.0x31.2x30.1x27.8x29.5x44.5x42.1x37.2x39.8x48.6x
EV / EBITDA--118.8x--186.3x--128.8x-
Growth
Revenue growth (YoY)0.0%-0.4%0.0%9.0%4.2%4.5%0.4%3.2%2.7%0.9%
Revenue CAGR (3y)2.4%2.9%2.4%3.3%2.9%3.9%6.7%7.6%10.7%13.7%
Revenue CAGR (5y)5.4%5.7%7.2%9.9%10.2%9.6%9.3%10.4%11.2%12.0%
Gross profit growth (YoY)-2.9%-1.3%2.8%9.8%4.9%-1.2%-3.7%1.2%3.1%-0.2%
Operating income growth (YoY)95.0%14.9%19.2%24.8%-42.2%-28.4%-44.0%-16.5%-0.8%8.9%
Net income growth (YoY)126.0%8.9%13.6%27.0%-54.0%-34.1%-45.1%-30.1%-43.1%-37.6%
EPS growth (YoY)128.6%9.1%14.3%29.4%-54.8%-32.3%-45.2%-27.9%-86.0%-84.0%
EPS CAGR (3y)-9.4%-8.2%-52.3%-51.6%-54.4%-50.1%-47.1%-34.8%-28.0%-53.2%
EPS CAGR (5y)-22.2%-26.9%-22.0%-40.8%-31.4%-10.7%-17.7%-23.1%-7.2%-24.8%
FCF growth (YoY)---59.4%--19.5%---1.6%-
FCF CAGR (5y)-----12.8%--3.0%-
Book value growth (YoY)3.3%-7.7%-8.1%0.5%0.2%7.1%5.2%6.6%14.1%15.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$1.22B total
Protein Sciences$870.25M · 71.5%
Diagnostics And Spatial Biology$346.26M · 28.5%

Product / service

$2.42B total
Product And Services$1.20B · 49.5%
Consumables$972.29M · 40.3%
Instruments$112.09M · 4.6%
Service$111.57M · 4.6%
Royalty$23.69M · 1.0%

Geographic

$1.22B total
US$683.23M · 56.0%
EMEAExcluding UK$266.31M · 21.8%
CN$100.46M · 8.2%
APACExcluding Greater China$77.26M · 6.3%
GB$54.83M · 4.5%
Rest Of World$37.55M · 3.1%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing BIO-TECHNE Corp against the 5 most active filers in the same SIC group.

Dividends

$0.32/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 18, 2026$0.0800
Feb 13, 2026$0.0800
Nov 17, 2025$0.0800
Aug 18, 2025$0.0800
May 19, 2025$0.0800
Feb 14, 2025$0.0800
Nov 8, 2024$0.0800
Aug 19, 2024$0.0800
May 10, 2024$0.0800
Feb 9, 2024$0.0800
Nov 9, 2023$0.0800
Aug 17, 2023$0.0800
May 12, 2023$0.0800
Feb 10, 2023$0.0800
Nov 10, 2022$0.0800
Aug 12, 2022$0.0800
May 13, 2022$0.0800
Feb 10, 2022$0.0800
Nov 10, 2021$0.0800
Aug 13, 2021$0.0800
May 14, 2021$0.0800
Feb 11, 2021$0.0800
Nov 13, 2020$0.0800
Aug 17, 2020$0.0800