CoverageForm 410-K10-Q8-K13D13G13F

TARA · Protara Therapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TARA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$13.56M-$9.59M$10.77M$9.15M-$8.07M$6.39M$7.75M-
SG&A$6.07M-$5.17M$5.82M$4.98M-$4.26M$4.27M$4.10M-
Total Operating Expenses$19.63M-$14.76M$16.59M$14.12M-$12.33M$10.66M$11.85M-
D&A$90.0K---$83.0K---$83.0K-
Operating Income($19.63M)-($14.76M)($16.59M)($14.12M)-($12.33M)($10.66M)($11.85M)-
Interest Expense----------
Income Tax----------
Net Income($17.78M)-($13.26M)($14.96M)($11.91M)-($11.22M)($9.51M)($11.10M)-
EPS - Basic($0.31)-($0.31)($0.35)($0.29)-($0.50)($0.45)($0.97)-
EPS - Diluted($0.31)-($0.31)($0.35)($0.29)-($0.50)($0.45)($0.97)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$14.74M$49.66M$12.55M$31.50M$91.46M$162.80M$51.76M$89.58M$52.23M$39.59M
Accounts Receivable----------
Inventory----------
Accounts Payable$4.03M$3.47M$4.50M$5.30M$2.31M$4.43M$2.29M$1.39M$972.0K$2.43M
Current Assets$140.00M$159.50M$135.64M$125.09M$126.53M$172.16M$85.08M$92.21M$57.91M$68.70M
Total Assets$191.92M$209.47M$144.64M$156.93M$168.56M$181.45M$94.09M$101.65M$68.13M$78.95M
Current Liabilities$8.92M$10.94M$9.91M$9.76M$7.02M$10.96M$8.64M$5.65M$5.50M$6.15M
Long-term Debt----------
Total Liabilities$10.71M$13.06M$12.35M$12.51M$10.07M$14.32M$12.30M$9.60M$9.73M$10.63M
Stockholders' Equity$181.21M$196.41M$132.29M$144.42M$158.48M$167.13M$81.79M$92.05M$58.41M$68.32M
Retained Earnings($320.20M)($302.42M)($285.11M)($271.85M)($256.89M)($244.98M)($232.21M)($220.99M)($211.48M)($200.38M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($21.34M)---($14.71M)---($10.38M)-
Investing Cash Flow($14.72M)---($58.35M)---$23.10M-
Financing Cash Flow$1.14M---$1.73M---($76.0K)-
CapEx----$44.0K-----
Free Cash Flow----($14.76M)-----

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----1.24-----
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-9.3%--9.2%-9.5%-7.1%--11.9%-9.4%-16.3%-
Return on equity-9.8%--10.0%-10.4%-7.5%--13.7%-10.3%-19.0%-
Return on invested capital----------
Liquidity
Current ratio15.6914.5813.6912.8218.0315.719.8516.3310.5311.17
Quick ratio15.6914.5813.6912.8218.0315.719.8516.3310.5311.17
Cash ratio1.654.541.273.2313.0314.855.9915.869.496.44
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.061.071.091.091.061.091.151.101.171.16
Liabilities / Assets0.060.060.090.080.060.080.130.090.140.13
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B1.7x-1.4x0.9x1.1x-0.5x0.5x0.8x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-39.0%--19.7%-55.6%-19.2%--15.2%12.2%-21.8%-
Net income growth (YoY)-49.3%--18.2%-57.3%-7.4%--13.8%15.8%-22.7%-
EPS growth (YoY)-6.9%-38.0%22.2%70.1%-42.5%55.0%-1.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)14.3%17.5%61.7%56.9%171.3%144.6%6.3%8.0%-38.4%-33.1%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Protara Therapeutics against the 5 most active filers in the same SIC group.