SZZL · Sizzle Acquisition Corp. - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q4 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | $609.3K | $516.0K | $623.3K | - | $1.4K | $6.5K | $234.1K | - | - | - |
| D&A | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ($619.4K) | ($539.0K) | ($645.7K) | - | ($649.7K) | ($6.5K) | ($234.1K) | - | ($1.4K) | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - |
| Income Tax | $116.8K | $80.8K | $194.7K | - | $137.7K | $3.4K | - | - | - | - |
| Net Income | ($170.0K) | ($211.5K) | $108.5K | - | ($63.7K) | ($158.0K) | ($1.1K) | - | ($1.4K) | - |
| EPS - Basic | - | - | - | - | - | - | ($0.01) | - | - | - |
| EPS - Diluted | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q4 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.1K | $23.4K | $378.9K | $823.9K | $538.6K | $663.4K | $781.7K | $1.05M | $21.2K | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | $20.2K | $62.6K | $385.6K | $884.4K | $678.5K | $902.0K | $1.14M | $1.41M | $21.2K | - |
| Total Assets | $33.77M | $47.54M | $46.86M | $160.64M | $159.82M | $159.32M | $159.31M | $159.55M | $116.5K | - |
| Current Liabilities | $5.32M | $4.26M | $3.36M | $1.75M | $1.06M | $496.7K | $331.7K | $406.4K | $93.3K | - |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $13.47M | $12.41M | $11.51M | $9.90M | $9.21M | $8.65M | $8.48M | $8.56M | - | $93.3K |
| Stockholders' Equity | ($13.38M) | ($12.30M) | ($11.18M) | ($9.02M) | ($8.22M) | ($7.43M) | ($7.27M) | ($7.10M) | $22.1K | - |
| Retained Earnings | ($13.38M) | ($12.30M) | ($11.19M) | ($9.02M) | ($8.22M) | ($7.43M) | ($7.27M) | ($7.10M) | ($11.7K) | - |
Cash Flow
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q4 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | ($295.9K) | - | - | - | ($1.1K) | - | - | - |
| Investing Cash Flow | - | - | $114.24M | - | - | - | - | - | - | - |
| Financing Cash Flow | - | - | ($114.39M) | - | - | - | - | - | - | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q4 '20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | - | - | - | - |
| EBITDA margin | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | - | - | - | - | - | - | - | - | - |
| Effective tax rate | - | - | 64.2% | - | 186.0% | - | - | - | - | - |
| Return on assets | -0.5% | -0.4% | 0.2% | - | -0.0% | -0.1% | -0.0% | - | -1.2% | - |
| Return on equity | 1.3% | 1.7% | -1.0% | - | 0.8% | 2.1% | 0.0% | - | -6.5% | - |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 0.00 | 0.01 | 0.11 | 0.51 | 0.64 | 1.82 | 3.42 | 3.47 | 0.23 | - |
| Quick ratio | 0.00 | 0.01 | 0.11 | 0.51 | 0.64 | 1.82 | 3.42 | 3.47 | 0.23 | - |
| Cash ratio | 0.00 | 0.01 | 0.11 | 0.47 | 0.51 | 1.34 | 2.36 | 2.58 | 0.23 | - |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | - | - | - | - |
| Equity multiplier | -2.52 | -3.86 | -4.19 | -17.81 | -19.43 | -21.44 | -21.90 | -22.46 | 5.26 | - |
| Liabilities / Assets | 0.40 | 0.26 | 0.25 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | - | - |
| Efficiency | ||||||||||
| Asset turnover | - | - | - | - | - | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| Revenue CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | 4.7% | -8199.3% | -175.8% | - | -44827.9% | - | - | - | - | - |
| Net income growth (YoY) | -166.9% | -33.9% | - | - | -4304.7% | - | - | - | - | - |
| EPS growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -62.7% | -65.5% | -53.8% | -27.0% | - | - | - | - | - | - |
Peer comparison
Same SIC group: Blank Checks
Comparing Sizzle Acquisition Corp. against the 5 most active filers in the same SIC group.