CoverageForm 410-K10-Q8-K13D13G13F

SYK · Stryker Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SYK

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$6.02B-$6.06B$6.02B$5.87B-$5.49B$5.42B$5.24B-
Cost of Revenue$2.21B-$2.21B$2.18B$2.12B-$1.98B$2.01B$1.91B-
Gross Profit$3.81B-$3.85B$3.84B$3.74B-$3.52B$3.42B$3.33B-
R&D$413.00M-$410.00M$407.00M$405.00M-$377.00M$363.00M$368.00M-
SG&A$2.28B-$2.04B$2.08B$2.30B-$1.90B$1.85B$1.84B-
Total Operating Expenses$2.87B-$2.72B$2.73B$2.91B-$2.43B$2.37B$2.36B-
D&A$397.00M-$371.00M$354.00M$355.00M---$107.00M-
Operating Income$936.00M-$1.14B$1.11B$837.00M-$1.08B$1.05B$972.00M-
Interest Expense$142.00M-$157.00M$96.00M------
Income Tax$105.00M-$170.00M$132.00M$110.00M-$209.00M$173.00M$135.00M-
Net Income$745.00M-$859.00M$884.00M$654.00M-$834.00M$825.00M$788.00M-
EPS - Basic$1.95-$2.25$2.32$1.71-$2.18$2.17$2.07-
EPS - Diluted$1.93-$2.22$2.29$1.69-$2.16$2.14$2.05-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.88B$4.01B$3.26B$2.38B$2.32B$3.65B$3.85B$1.87B$2.33B$2.97B
Accounts Receivable$3.57B$4.04B$3.64B$3.92B$3.96B$3.99B$3.74B$3.62B$3.47B$3.77B
Inventory$5.42B$5.31B$5.37B$5.29B$5.11B$4.77B$5.29B$5.04B$5.03B$4.84B
Accounts Payable$1.59B$1.80B$1.50B$1.44B$1.46B$1.68B$1.34B$1.30B$1.25B$1.52B
Current Assets$13.34B$14.76B$13.71B$13.00B$13.02B$14.85B$14.67B$11.64B$11.89B$12.52B
Total Assets$46.29B$47.84B$47.06B$46.33B$46.01B$42.97B$43.83B$39.13B$39.40B$39.91B
Current Liabilities$6.32B$7.79B$7.41B$7.29B$7.93B$7.62B$7.67B$6.93B$6.96B$7.92B
Long-term Debt$14.22B$14.86B$14.85B$14.83B$14.38B$12.19B$13.32B$10.13B$10.81B$10.90B
Total Liabilities$23.31B$25.42B$25.27B$25.14B$25.08B$22.34B$23.68B$19.37B$20.23B$21.32B
Stockholders' Equity$22.98B$22.42B$21.79B$21.19B$20.93B$20.63B$20.15B$19.76B$19.17B$18.59B
Retained Earnings$20.88B$20.47B$19.96B$19.42B$18.86B$18.53B$18.30B$17.77B$17.25B$16.77B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$581.00M---$250.00M---$204.00M-
Investing Cash Flow($185.00M)---($4.14B)---($408.00M)-
Financing Cash Flow($1.51B)---$2.53B---($418.00M)-
CapEx$166.00M---$123.00M---$167.00M-
Free Cash Flow$415.00M---$127.00M---$37.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin63.3%-63.6%63.8%63.8%-64.0%63.0%63.6%-
Operating margin15.5%-18.7%18.5%14.3%-19.7%19.4%18.5%-
EBITDA margin22.1%-24.9%24.4%20.3%---20.6%-
Net margin12.4%-14.2%14.7%11.1%-15.2%15.2%15.0%-
Free cash flow margin6.9%---2.2%---0.7%-
FCF / Net income0.56---0.19---0.05-
R&D / Revenue6.9%-6.8%6.8%6.9%-6.9%6.7%7.0%-
SG&A / Revenue37.9%-33.8%34.5%39.2%-34.5%34.1%35.1%-
Effective tax rate12.4%-16.5%13.0%14.4%-20.0%17.3%14.6%-
Return on assets1.6%-1.8%1.9%1.4%-1.9%2.1%2.0%-
Return on equity3.2%-3.9%4.2%3.1%-4.1%4.2%4.1%-
Return on invested capital2.2%-2.6%2.7%2.0%-2.6%2.9%2.8%-
Liquidity
Current ratio2.111.891.851.781.641.951.911.681.711.58
Quick ratio1.251.211.131.061.001.321.220.950.990.97
Cash ratio0.460.510.440.330.290.480.500.270.340.38
Leverage
Debt / Equity0.620.660.680.700.690.590.660.510.560.59
Debt / Assets0.310.310.320.320.310.280.300.260.270.27
Debt / EBITDA10.67-9.8610.1112.07---10.02-
Interest coverage6.6x-7.2x11.6x------
Equity multiplier2.012.132.162.192.202.082.181.982.062.15
Liabilities / Assets0.500.530.540.540.550.520.540.490.510.53
Efficiency
Asset turnover0.13-0.130.130.13-0.130.140.13-
Inventory turnover0.41-0.410.410.42-0.370.400.38-
Days sales outstanding217d-220d237d246d-248d244d242d-
Days inventory outstanding895d-889d885d878d-977d918d960d-
Days payable outstanding263d-248d241d252d-247d237d238d-
Cash conversion cycle849d-860d881d873d-978d924d964d-
Valuation
P / E170.3x-166.5x172.8x220.3x-167.3x159.0x174.6x-
P / B5.5x-6.6x7.2x6.9x-6.9x6.6x7.2x-
P / S21.1x-23.6x25.4x24.5x-25.4x24.2x26.3x-
EV / EBITDA103.8x-102.6x112.7x130.8x---135.6x-
Growth
Revenue growth (YoY)2.6%-10.2%11.1%11.9%-11.9%8.5%9.7%-
Revenue CAGR (3y)8.0%-10.6%10.3%11.1%-9.7%8.1%9.9%-
Revenue CAGR (5y)8.8%-10.1%16.9%10.3%-8.9%8.2%8.3%-
Gross profit growth (YoY)1.8%-9.5%12.4%12.3%-11.4%7.4%10.5%-
Operating income growth (YoY)11.8%-4.6%5.9%-13.9%-16.5%8.9%32.2%-
Net income growth (YoY)13.9%-3.0%7.2%-17.0%-20.5%11.8%33.1%-
EPS growth (YoY)14.2%-2.8%7.0%-17.6%-20.0%10.9%33.1%-
EPS CAGR (3y)7.8%-1.2%10.0%26.2%-23.7%11.4%37.4%-
EPS CAGR (5y)19.6%-6.4%-5.4%-11.9%11.2%13.5%-
FCF growth (YoY)226.8%---243.2%----88.3%-
FCF CAGR (5y)2.4%----22.3%----28.0%-
Book value growth (YoY)9.8%8.7%8.1%7.2%9.2%11.0%12.5%13.8%13.5%11.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$34.59B total
Med Surg And Neurotechnology$15.65B · 45.2%
Orthopaedics And Spine$9.47B · 27.4%
Orthopaedics$9.47B · 27.4%

Product / service

$25.12B total
Medical$4.20B · 16.7%
Traumaand Extremities$3.95B · 15.7%
Endoscopy$3.81B · 15.2%
Instruments$3.18B · 12.7%
Knees$2.66B · 10.6%
Neuro Cranial$2.48B · 9.9%
Neurovascular$1.97B · 7.8%
Hips$1.86B · 7.4%
Other Orthopaedics$815.00M · 3.2%
Spine$185.00M · 0.7%

Geographic

$21.76B total
US$12.30B · 56.6%
Non Us$3.34B · 15.4%
EMEA$3.18B · 14.6%
Asia Pacific$2.16B · 9.9%
Other Foreign Countries$765.00M · 3.5%

Peer comparison

Same SIC group: Surgical & Medical Instruments & Apparatus

CompanyRevenue (last FY)Net marginROE
BSX$20.07B14.4%12.0%
LMAT$249.60M23.1%14.7%
TNDM$1.01B-20.2%-131.9%
GKOS$507.44M-37.0%-28.6%
MMM$24.95B13.0%69.1%

Comparing STRYKER CORP against the 5 most active filers in the same SIC group.

Dividends

$3.44/share trailing 12 months · +4.9% YoY

Ex-datePer share
Mar 31, 2026$0.8800
Dec 31, 2025$0.8800
Sep 30, 2025$0.8400
Jun 30, 2025$0.8400
Mar 31, 2025$0.8400
Dec 31, 2024$0.8400
Sep 30, 2024$0.8000
Jun 28, 2024$0.8000
Mar 27, 2024$0.8000
Dec 28, 2023$0.8000
Sep 28, 2023$0.7500
Jun 29, 2023$0.7500
Mar 30, 2023$0.7500
Dec 29, 2022$0.7500
Sep 29, 2022$0.6950
Jun 29, 2022$0.6950
Mar 30, 2022$0.6950
Dec 30, 2021$0.6950
Sep 29, 2021$0.6300
Jun 29, 2021$0.6300
Mar 30, 2021$0.6300
Dec 30, 2020$0.6300
Sep 29, 2020$0.5750
Jun 29, 2020$0.5750