CoverageForm 410-K10-Q8-K13D13G13F

STRW · Strawberry Fields REIT, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · STRW

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022
Revenue$155.00M$117.06M$99.81M$87.03M
Cost of Revenue----
Gross Profit----
R&D----
SG&A$8.61M$6.85M$5.66M$6.30M
Total Operating Expenses$70.71M$55.76M$52.37M$50.27M
D&A$46.25M$33.69M$29.23M$27.49M
Operating Income$84.29M$61.30M$47.44M$36.76M
Interest Expense$50.95M$34.81M$26.67M$23.41M
Income Tax----
Net Income$7.58M$4.09M$2.50M$393.0K
EPS - Basic$0.60$0.57$0.39$0.07
EPS - Diluted$0.60$0.57$0.31$0.31

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022
Cash & Equivalents$31.81M$48.37M$12.17M$20.20M
Accounts Receivable--$17.70M$19.40M
Inventory----
Accounts Payable----
Current Assets----
Total Assets$885.23M$787.59M$616.79M$547.00M
Current Liabilities----
Long-term Debt$794.65M$673.93M$539.14M$456.79M
Total Liabilities$834.70M$704.02M$569.52M$497.62M
Stockholders' Equity$12.11M$18.17M$7.51M$7.79M
Retained Earnings$1.23M$1.29M$1.23M$1.61M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022
Operating Cash Flow$90.04M$59.33M$54.94M$44.79M
Investing Cash Flow($111.87M)($136.78M)($106.35M)($58.29M)
Financing Cash Flow($5.06M)$133.34M$43.46M$23.57M
CapEx----
Free Cash Flow----

Ratios

MetricFY 2025FY 2024FY 2023FY 2022
Profitability
Gross margin----
Operating margin54.4%52.4%47.5%42.2%
EBITDA margin84.2%81.1%76.8%73.8%
Net margin4.9%3.5%2.5%0.5%
Free cash flow margin----
FCF / Net income----
R&D / Revenue----
SG&A / Revenue5.6%5.9%5.7%7.2%
Effective tax rate----
Return on assets0.9%0.5%0.4%0.1%
Return on equity62.6%22.5%33.2%5.0%
Return on invested capital----
Liquidity
Current ratio----
Quick ratio----
Cash ratio----
Leverage
Debt / Equity65.6437.0971.8258.67
Debt / Assets0.900.860.870.84
Debt / EBITDA6.097.097.037.11
Interest coverage1.7x1.8x1.8x1.6x
Equity multiplier73.1243.3582.1670.25
Liabilities / Assets0.940.890.920.91
Efficiency
Asset turnover0.180.150.160.16
Inventory turnover----
Days sales outstanding--65d81d
Days inventory outstanding----
Days payable outstanding----
Cash conversion cycle----
Valuation
P / E21.8x18.5x24.9x-
P / B13.7x4.1x6.2x-
P / S1.1x0.6x0.5x-
EV / EBITDA7.1x7.4x7.5x-
Growth
Revenue growth (YoY)32.4%17.3%14.7%-
Revenue CAGR (3y)21.2%---
Revenue CAGR (5y)----
Gross profit growth (YoY)----
Operating income growth (YoY)37.5%29.2%29.0%-
Net income growth (YoY)85.0%64.1%535.1%-
EPS growth (YoY)5.3%83.9%0.0%-
EPS CAGR (3y)24.6%---
EPS CAGR (5y)----
FCF growth (YoY)----
FCF CAGR (5y)----
Book value growth (YoY)-33.4%142.0%-3.6%-

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Strawberry Fields REIT against the 5 most active filers in the same SIC group.

Dividends

$0.62/share trailing 12 months · +14.8% YoY

Ex-datePer share
Mar 17, 2026$0.1600
Dec 16, 2025$0.1600
Sep 16, 2025$0.1600
Jun 16, 2025$0.1400
Mar 17, 2025$0.1400
Dec 16, 2024$0.1400
Sep 16, 2024$0.1300
Jun 17, 2024$0.1300
Mar 20, 2024$0.1200
Dec 14, 2023$0.1200
Sep 14, 2023$0.1100
Jun 15, 2023$0.1100
Mar 17, 2023$0.1100

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.