CoverageForm 410-K10-Q8-K13D13G13F

STRA · Strategic Education, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · STRA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$305.93M-$319.95M$321.47M$303.59M-$305.96M$312.27M$290.25M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$107.97M-$105.93M$106.78M$103.60M-$106.21M$105.11M$96.69M-
Total Operating Expenses$264.84M-$282.91M$275.71M$263.80M-$269.63M$270.34M$248.89M-
D&A$10.93M-$10.81M$11.16M$11.20M---$11.07M-
Operating Income$41.09M-$37.04M$45.76M$39.79M-$36.33M$41.92M$41.36M-
Interest Expense----------
Income Tax$9.48M-$10.14M$13.11M$12.26M-$10.84M$11.90M$13.45M-
Net Income$32.81M-$26.63M$32.33M$29.74M-$27.75M$29.90M$29.70M-
EPS - Basic$1.52-$1.18$1.41$1.28-$1.18$1.28$1.27-
EPS - Diluted$1.48-$1.15$1.37$1.24-$1.15$1.24$1.23-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$150.35M$140.76M$151.46M$133.60M$144.22M$137.07M$195.89M$230.11M$222.12M$168.48M
Accounts Receivable$86.19M$78.20M$114.88M$97.88M$90.31M$76.13M$105.80M$89.64M$83.08M$76.10M
Inventory----------
Accounts Payable----------
Current Assets$303.84M$277.86M$346.43M$319.94M$328.29M$304.94M$383.51M$398.87M$390.45M$329.07M
Total Assets$2.08B$2.04B$2.11B$2.09B$2.07B$2.05B$2.19B$2.18B$2.16B$2.13B
Current Liabilities$262.93M$217.94M$283.48M$254.48M$259.44M$216.46M$285.84M$253.44M$261.72M$209.62M
Long-term Debt-----$0$0$61.33M$61.26M$61.40M
Total Liabilities$443.92M$392.13M$455.86M$424.81M$430.90M$387.24M$470.73M$499.42M$512.65M$472.69M
Stockholders' Equity$1.63B$1.65B$1.66B$1.67B$1.64B$1.66B$1.72B$1.68B$1.64B$1.65B
Retained Earnings$265.79M$255.50M$241.10M$236.08M$225.44M$218.41M$210.19M$198.91M$183.80M$168.87M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$87.37M---$67.66M---$77.63M-
Investing Cash Flow($10.18M)---($1.70M)---($1.00M)-
Financing Cash Flow($66.08M)---($56.09M)---($18.42M)-
CapEx$10.07M---$10.32M---$9.19M-
Free Cash Flow$77.31M---$57.34M---$68.44M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin13.4%-11.6%14.2%13.1%-11.9%13.4%14.2%-
EBITDA margin17.0%-15.0%17.7%16.8%---18.1%-
Net margin10.7%-8.3%10.1%9.8%-9.1%9.6%10.2%-
Free cash flow margin25.3%---18.9%---23.6%-
FCF / Net income2.36---1.93---2.30-
R&D / Revenue----------
SG&A / Revenue35.3%-33.1%33.2%34.1%-34.7%33.7%33.3%-
Effective tax rate22.4%-27.6%28.9%29.2%-28.1%28.5%31.2%-
Return on assets1.6%-1.3%1.5%1.4%-1.3%1.4%1.4%-
Return on equity2.0%-1.6%1.9%1.8%-1.6%1.8%1.8%-
Return on invested capital------1.5%1.7%1.7%-
Liquidity
Current ratio1.161.271.221.261.271.411.341.571.491.57
Quick ratio1.161.271.221.261.271.411.341.571.491.57
Cash ratio0.570.650.530.520.560.630.690.910.850.80
Leverage
Debt / Equity-----0.000.000.040.040.04
Debt / Assets-----0.000.000.030.030.03
Debt / EBITDA--------1.17-
Interest coverage----------
Equity multiplier1.271.241.281.251.261.231.271.301.311.29
Liabilities / Assets0.210.190.220.200.210.190.220.230.240.22
Efficiency
Asset turnover0.15-0.150.150.15-0.140.140.13-
Inventory turnover----------
Days sales outstanding103d-131d111d109d-126d105d104d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E56.1x-74.8x62.1x67.7x-80.5x89.2x84.7x-
P / B1.1x-1.2x1.2x1.2x-1.3x1.6x1.5x-
P / S6.0x-6.2x6.2x6.7x-7.3x8.6x8.6x-
EV / EBITDA32.5x-38.6x32.8x36.8x---44.7x-
Growth
Revenue growth (YoY)0.8%-4.6%2.9%4.6%-7.0%8.5%13.1%-
Revenue CAGR (3y)6.0%-6.7%5.5%5.5%-4.2%1.4%-0.0%-
Revenue CAGR (5y)1.1%-6.0%4.7%2.7%-4.8%5.0%3.3%-
Gross profit growth (YoY)----------
Operating income growth (YoY)3.2%-2.0%9.1%-3.8%-41.7%149.3%--
Net income growth (YoY)10.3%--4.0%8.1%0.1%-50.3%110.1%--
EPS growth (YoY)19.4%-0.0%10.5%0.8%-49.4%110.2%--
EPS CAGR (3y)--66.3%29.6%62.3%-93.0%14.3%45.4%-
EPS CAGR (5y)29.9%-19.6%-2.4%-5.0%-8.9%2.4%18.8%-
FCF growth (YoY)34.8%----16.2%---153.8%-
FCF CAGR (5y)3.2%---1.0%---6.5%-
Book value growth (YoY)-0.5%-1.0%-3.5%-0.7%0.0%0.6%7.7%5.0%2.0%1.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.27B total
USHigher Education Segment$868.24M · 68.5%
Australia New Zealand Segment$251.58M · 19.8%
Education Technology Services$148.40M · 11.7%

Product / service

$868.24M total
Tuition Grants And Scholarship$830.06M · 95.6%
Service Other$38.18M · 4.4%

Geographic

$1.27B total
US$1.02B · 80.2%
Non Us$251.58M · 19.8%

Peer comparison

Same SIC group: Services-Educational Services

CompanyRevenue (last FY)Net marginROE
UDMY--1.8%
APEI$648.86M4.9%10.7%
NRDY$178.99M-22.3%-210.0%
PRDO$846.10M18.9%16.4%
UTI$835.62M7.5%19.2%

Comparing Strategic Education against the 5 most active filers in the same SIC group.

Dividends

$2.40/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 22, 2026$0.6000
Mar 9, 2026$0.6000
Dec 1, 2025$0.6000
Sep 5, 2025$0.6000
May 23, 2025$0.6000
Mar 10, 2025$0.6000
Dec 2, 2024$0.6000
Sep 6, 2024$0.6000
May 23, 2024$0.6000
Mar 8, 2024$0.6000
Nov 24, 2023$0.6000
Aug 31, 2023$0.6000
May 25, 2023$0.6000
Mar 3, 2023$0.6000
Nov 25, 2022$0.6000
Sep 1, 2022$0.6000
May 26, 2022$0.6000
Mar 4, 2022$0.6000
Nov 26, 2021$0.6000
Sep 2, 2021$0.6000
May 27, 2021$0.6000
Mar 5, 2021$0.6000
Nov 27, 2020$0.6000
Sep 3, 2020$0.6000