CoverageForm 410-K10-Q8-K13D13G13F

STE · Steris PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · STE

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.46B$5.14B$4.96B$4.59B$3.11B$3.03B
Cost of Revenue$3.06B$2.92B$2.80B$2.57B$1.71B$1.71B
Gross Profit$2.40B$2.22B$2.16B$2.02B$1.34B$1.32B
R&D$107.65M$103.68M$101.58M$87.94M$66.33M$65.55M
SG&A$1.33B$1.25B$1.30B$1.50B$731.32M$716.73M
Total Operating Expenses$1.54B$1.38B$1.89B$1.59B$794.73M$782.95M
D&A$476.21M$565.24M$552.90M$553.10M$219.24M$197.24M
Operating Income$866.64M$836.12M$268.19M$425.62M$548.37M$536.97M
Interest Expense$144.35M$144.35M$107.99M$89.59M$37.18M$40.28M
Income Tax$184.65M$149.53M$51.53M$71.63M$120.66M$90.88M
Net Income$614.64M$378.24M$107.03M$243.89M$397.40M$407.61M
EPS - Basic$6.24$3.83$1.07$2.50$4.66$4.81
EPS - Diluted$6.20$3.81$1.07$2.48$4.63$4.76

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$171.70M$207.02M$208.36M$319.58M$220.53M$319.58M
Accounts Receivable$1.04B$1.01B$928.32M$799.04M$609.41M$586.48M
Inventory$581.33M$674.53M$695.49M$575.00M$315.07M$248.26M
Accounts Payable$280.77M$251.72M$279.62M$225.74M$156.95M$149.34M
Current Assets$2.00B$2.87B$2.01B$1.88B$1.21B$1.21B
Total Assets$10.15B$11.06B$10.82B$11.42B$6.57B$5.43B
Current Liabilities$1.02B$931.13M$861.84M$922.22M$577.92M$503.61M
Long-term Debt$1.92B$3.12B$3.02B$2.95B$1.65B$1.15B
Total Liabilities$3.53B$4.75B$4.73B$4.88B$2.68B$2.02B
Stockholders' Equity$6.60B$6.30B$6.08B$6.53B$3.88B$3.39B
Retained Earnings$2.48B$2.09B$1.91B$2.00B$1.94B$1.65B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.15B$973.27M$756.95M$684.81M$689.64M$590.56M
Investing Cash Flow$388.77M($887.36M)($383.33M)($666.56M)($1.15B)($319.74M)
Financing Cash Flow($1.57B)($85.19M)($498.72M)$115.83M$345.62M($163.15M)
CapEx$370.09M$360.33M$361.97M$287.56M$239.26M$214.52M
Free Cash Flow$778.00M$612.95M$394.98M$397.25M$450.38M$376.04M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin44.0%43.2%43.6%44.0%43.2%43.5%
Operating margin15.9%16.3%5.4%9.3%17.6%17.7%
EBITDA margin24.6%27.3%16.6%21.3%24.7%24.2%
Net margin11.3%7.4%2.2%5.3%12.8%13.4%
Free cash flow margin14.3%11.9%8.0%8.7%14.5%12.4%
FCF / Net income1.271.623.691.631.130.92
R&D / Revenue2.0%2.0%2.0%1.9%2.1%2.2%
SG&A / Revenue24.4%24.4%26.2%32.8%23.5%23.6%
Effective tax rate23.1%28.3%32.5%22.7%23.3%18.2%
Return on assets6.1%3.4%1.0%2.1%6.0%7.5%
Return on equity9.3%6.0%1.8%3.7%10.2%12.0%
Return on invested capital7.8%6.4%2.0%3.5%7.6%9.7%
Liquidity
Current ratio1.963.082.332.042.102.40
Quick ratio1.392.361.531.411.551.91
Cash ratio0.170.220.240.350.380.63
Leverage
Debt / Equity0.290.500.500.450.430.34
Debt / Assets0.190.280.280.260.250.21
Debt / EBITDA1.432.233.683.012.151.57
Interest coverage6.0x5.8x2.5x4.8x14.7x13.3x
Equity multiplier1.541.761.781.751.691.60
Liabilities / Assets0.350.430.440.430.410.37
Efficiency
Asset turnover0.540.460.460.400.470.56
Inventory turnover5.264.334.024.475.436.89
Days sales outstanding70d72d68d64d72d71d
Days inventory outstanding69d84d91d82d67d53d
Days payable outstanding34d31d36d32d33d32d
Cash conversion cycle106d124d123d113d105d92d
Valuation
P / E40.9x59.0x205.5x97.5x41.1x29.4x
P / B3.8x3.5x3.6x3.6x4.2x3.5x
P / S4.6x4.3x4.4x5.2x5.3x4.0x
EV / EBITDA20.0x18.0x30.3x27.0x23.2x17.5x
Growth
Revenue growth (YoY)6.2%3.6%8.1%47.5%2.5%16.0%
Revenue CAGR (3y)6.0%18.3%17.8%20.6%--
Revenue CAGR (5y)12.5%14.5%----
Gross profit growth (YoY)8.3%2.7%7.1%50.1%1.8%28.6%
Operating income growth (YoY)3.7%211.8%-37.0%-22.4%2.1%137.4%
Net income growth (YoY)62.5%253.4%-56.1%-38.6%-2.5%270.7%
EPS growth (YoY)62.7%256.1%-56.9%-46.4%-2.7%271.9%
EPS CAGR (3y)35.7%-6.3%-39.2%24.7%--
EPS CAGR (5y)5.4%24.4%----
FCF growth (YoY)26.9%55.2%-0.6%-11.8%19.8%49.7%
FCF CAGR (5y)15.7%19.5%----
Book value growth (YoY)4.8%3.7%-7.0%68.3%14.4%5.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Business segments

$5.94B total
Healthcare Segment$4.21B · 70.9%
Applied Sterilization Technologies$1.14B · 19.2%
Life Science Member$588.80M · 9.9%

Product / service

$10.14B total
Product$3.06B · 30.2%
Service$2.88B · 28.3%
Servicerevenues$1.62B · 15.9%
Consumablerevenues$1.50B · 14.8%
Capitalequipmentrevenues$1.10B · 10.8%

Geographic

$5.94B total
US$4.33B · 73.0%
Otherforeignlocations$1.49B · 25.2%
IE$108.50M · 1.8%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.86
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

8/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Orthopedic, Prosthetic & Surgical Appliances & Supplies

CompanyRevenue (last FY)Net marginROE
ISRG$10.06B28.4%16.0%
EW$6.07B17.7%10.4%
ZBH$8.23B8.6%5.6%
ENOV$2.25B-52.7%-79.5%
MSA$1.87B14.9%20.4%

Comparing STERIS plc against the 5 most active filers in the same SIC group.

Dividends

$1.83/share trailing 12 months · -17.9% YoY

Ex-datePer share
Feb 17, 2026$0.6300
Sep 4, 2025$0.6300
Jun 10, 2025$0.5700
Feb 20, 2025$0.5700
Nov 19, 2024$0.5700
Sep 5, 2024$0.5700
Jun 12, 2024$0.5200
Feb 22, 2024$0.5200
Nov 20, 2023$0.5200
Sep 5, 2023$0.5200
Jun 13, 2023$0.4700
Feb 23, 2023$0.4700
Nov 21, 2022$0.4700
Sep 6, 2022$0.4700
Jun 13, 2022$0.4300
Feb 24, 2022$0.4300
Nov 22, 2021$0.4300
Sep 2, 2021$0.4300
May 27, 2021$0.4000
Feb 23, 2021$0.4000
Nov 23, 2020$0.4000
Aug 26, 2020$0.4000
Jun 11, 2020$0.3700
Feb 24, 2020$0.3700