CoverageForm 410-K10-Q8-K13D13G13F

SSY · Sunlink Health Systems Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '25Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q1 '23Q3 '23Q2 '22Q1 '22
Revenue$7.32M$7.93M$7.92M-$7.46M$8.51M$8.55M$11.53M$14.39M$11.04M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$319.0K$324.0K$313.0K-$342.0K$318.0K$300.0K$414.0K$387.0K$368.0K
Operating Income($683.0K)($1.01M)($1.19M)-($853.0K)($433.0K)($450.0K)($774.0K)$2.04M($1.61M)
Interest Expense----------
Income Tax$0$0$0-($10.0K)$3.0K$2.0K($6.0K)$1.0K$0
Net Income($671.0K)($1.34M)($549.0K)-($1.40M)($3.08M)($1.34M)($762.0K)$1.95M($1.56M)
EPS - Basic($0.09)($0.15)($0.08)-($0.20)($0.44)($0.19)($0.10)$0.28($0.22)
EPS - Diluted($0.09)($0.15)($0.08)-($0.20)($0.44)($0.13)($0.11)$0.28($0.22)

Balance Sheet

Line itemQ3 '25Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q1 '23Q3 '23Q2 '22Q1 '22
Cash & Equivalents$7.47M$8.02M$7.53M$7.17M$1.21M$2.06M$2.82M$5.38M$5.16M$4.95M
Accounts Receivable$2.94M$2.83M$3.01M$3.37M$3.08M$3.06M$2.76M$4.39M$4.47M$4.69M
Inventory$1.46M$1.55M$1.55M$1.55M$1.56M$1.59M$1.60M$1.79M$1.81M$1.84M
Accounts Payable$1.47M$1.15M$1.34M$1.91M$1.53M$1.42M$1.36M$1.57M$1.88M$1.83M
Current Assets$13.71M$14.21M$15.62M$15.66M$10.97M$13.71M$16.53M$13.30M$15.02M$15.41M
Total Assets$17.47M$17.87M$19.63M$20.61M$16.14M$18.79M$21.72M$24.43M$26.17M$26.83M
Current Liabilities$3.50M$3.50M$3.85M$4.21M$3.96M$5.23M$4.99M$4.68M$5.63M$8.16M
Long-term Debt-----$0-$0$0$3.0K
Total Liabilities----------
Stockholders' Equity$13.41M$14.08M$15.42M$15.97M$11.61M$13.00M$16.08M$18.80M$19.56M$17.61M
Retained Earnings($1.08M)($414.0K)$929.0K$1.48M($2.81M)($1.41M)$1.66M$4.43M$5.19M$3.24M

Cash Flow

Line itemQ3 '25Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q1 '23Q3 '23Q2 '22Q1 '22
Operating Cash Flow--($915.0K)---($1.14M)--($1.27M)
Investing Cash Flow--$1.27M---($524.0K)--($562.0K)
Financing Cash Flow--$0---($5.0K)--($10.0K)
CapEx--$191.0K---$476.0K$374.0K$527.0K$624.0K
Free Cash Flow--($1.11M)---($1.61M)--($1.90M)

Ratios

MetricQ3 '25Q2 '25Q1 '24Q2 '24Q3 '24Q2 '23Q1 '23Q3 '23Q2 '22Q1 '22
Profitability
Gross margin----------
Operating margin-9.3%-12.8%-15.1%--11.4%-5.1%-5.3%-6.7%14.2%-14.6%
EBITDA margin-5.0%-8.7%-11.1%--6.8%-1.4%-1.8%-3.1%16.9%-11.3%
Net margin-9.2%-16.9%-6.9%--18.7%-36.1%-15.7%-6.6%13.6%-14.1%
Free cash flow margin---14.0%----18.9%---17.2%
FCF / Net income--2.01---1.20--1.22
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate--------0.1%-
Return on assets-3.8%-7.5%-2.8%--8.6%-16.4%-6.2%-3.1%7.5%-5.8%
Return on equity-5.0%-9.5%-3.6%--12.0%-23.6%-8.4%-4.1%10.0%-8.8%
Return on invested capital------2.6%--3.3%10.4%-7.2%
Liquidity
Current ratio3.914.064.063.722.772.623.312.842.671.89
Quick ratio3.503.623.653.352.382.322.992.462.351.66
Cash ratio2.132.291.961.700.310.390.561.150.920.61
Leverage
Debt / Equity-----0.00-0.000.000.00
Debt / Assets-----0.00-0.000.000.00
Debt / EBITDA--------0.00-
Interest coverage----------
Equity multiplier1.301.271.271.291.391.441.351.301.341.52
Liabilities / Assets----------
Efficiency
Asset turnover0.420.440.40-0.460.450.390.470.550.41
Inventory turnover----------
Days sales outstanding147d130d139d-151d131d118d139d113d155d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-1.9%--7.4%--35.3%-40.9%-22.5%9.6%38.2%4.9%
Revenue CAGR (3y)-11.4%-18.0%-9.0%--8.6%-12.7%-9.8%-3.1%0.4%-2.9%
Revenue CAGR (5y)-10.4%-9.1%-8.0%--8.0%-9.3%-8.5%-3.0%0.2%-3.3%
Gross profit growth (YoY)----------
Operating income growth (YoY)19.9%--165.3%--10.2%-72.1%27.3%--62.4%
Net income growth (YoY)51.9%-59.2%--83.2%-13.7%23.0%--
EPS growth (YoY)55.0%-38.5%--81.8%-40.9%21.4%--
EPS CAGR (3y)--------91.3%-
EPS CAGR (5y)---------3.2%-
FCF growth (YoY)--31.4%---14.9%---84.7%
FCF CAGR (5y)----------
Book value growth (YoY)15.5%-11.8%-4.1%22.8%-38.3%-33.5%-8.7%-11.4%-11.9%-22.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2023-06-30.

Business segments

$47.95M total
Pharmacy Segment$33.51M · 69.9%
Healthcare Services Segment$14.44M · 30.1%

Peer comparison

Same SIC group: Services-General Medical & Surgical Hospitals, NEC

CompanyRevenue (last FY)Net marginROE
HCA$75.60B9.0%-112.6%
THC$21.31B11.1%56.1%
SGRY---4.5%
UHS$17.36B8.6%20.5%
CYH$12.48B4.1%-36.5%

Comparing SUNLINK HEALTH SYSTEMS INC against the 5 most active filers in the same SIC group.