CoverageForm 410-K10-Q8-K13D13G13F

SRG · Seritage Growth Properties - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SRG

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.05M-$4.79M$4.65M$4.60M-$3.25M$4.22M$5.77M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$5.29M-$4.92M$6.17M$15.69M-$7.18M$6.87M$9.19M-
Total Operating Expenses$7.49M-$10.85M$12.14M$21.63M-$22.52M$13.48M$19.53M-
D&A$400.0K-$1.70M$2.04M$2.08M-$4.38M$1.21M$5.27M-
Operating Income($30.32M)-($12.35M)($28.39M)($22.39M)-($21.89M)($99.75M)($18.97M)-
Interest Expense$2.90M-$5.29M$5.14M$5.23M-$6.05M$6.28M$7.01M-
Income Tax$0-$75.0K$115.0K($190.0K)-$87.0K$1.47M$11.0K-
Net Income($31.54M)-($13.65M)($29.73M)($23.43M)-($23.20M)($102.45M)($20.21M)-
EPS - Basic($0.56)-($0.24)($0.53)($0.42)-($0.41)($1.82)($0.36)-
EPS - Diluted($0.56)-($0.24)($0.53)($0.42)-($0.41)($1.82)($0.36)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$44.50M$48.09M$51.54M$71.80M$94.27M$85.21M$85.60M$86.71M$114.88M$134.00M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$361.17M$393.78M$558.61M$575.71M$649.70M$677.77M$735.02M$758.32M$914.57M$973.86M
Current Liabilities----------
Long-term Debt----------
Total Liabilities$59.85M$60.98M$219.52M$222.97M$267.25M$271.97M$316.23M$316.64M$370.97M$410.70M
Stockholders' Equity$299.87M$331.42M$337.73M$351.37M$381.10M$404.46M$417.54M$440.45M$542.42M$561.99M
Retained Earnings($1.06B)($1.03B)($1.03B)($1.01B)($982.21M)($958.78M)($946.20M)($923.00M)($820.55M)($800.34M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($5.72M)---($9.19M)---($16.62M)-
Investing Cash Flow$3.42M---$19.84M---$28.91M-
Financing Cash Flow($1.17M)---($1.23M)---($31.23M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-1478.9%--258.0%-610.2%-486.9%--673.2%-2366.1%-328.7%-
EBITDA margin-1459.4%--222.5%-566.3%-441.8%--538.6%-2337.3%-237.4%-
Net margin-1538.7%--285.2%-639.0%-509.4%--713.6%-2430.1%-350.1%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue258.1%-102.9%132.6%341.2%-220.8%163.0%159.2%-
Effective tax rate----------
Return on assets-8.7%--2.4%-5.2%-3.6%--3.2%-13.5%-2.2%-
Return on equity-10.5%--4.0%-8.5%-6.1%--5.6%-23.3%-3.7%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-10.4x--2.3x-5.5x-4.3x--3.6x-15.9x-2.7x-
Equity multiplier1.201.191.651.641.701.681.761.721.691.73
Liabilities / Assets0.170.150.390.390.410.400.430.420.410.42
Efficiency
Asset turnover0.01-0.010.010.01-0.000.010.01-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B0.5x-0.7x0.5x0.5x-0.6x0.6x1.0x-
P / S77.2x-50.0x37.3x39.5x-80.5x62.3x94.0x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-55.4%-47.2%10.4%-20.3%---16.5%749.0%-
Revenue CAGR (3y)44.5%--41.2%-46.1%-47.0%--51.8%-46.7%-43.1%-
Revenue CAGR (5y)-42.0%--32.3%-26.6%-32.7%--41.5%-36.4%-33.3%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-35.4%-43.6%71.5%-18.0%---12169.7%69.4%-
Net income growth (YoY)-34.6%-41.2%71.0%-15.9%---11258.3%67.4%-
EPS growth (YoY)-33.3%-41.5%70.9%-16.7%---4450.0%68.1%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-21.3%-18.1%-19.1%-20.2%-29.7%-28.0%--21.2%-17.4%-22.0%

Peer comparison

Same SIC group: Real Estate

CompanyRevenue (last FY)Net marginROE
CBRE$40.55B2.9%13.0%
FOR$1.66B10.1%9.5%
TRC$49.59M0.2%0.0%
HPP$831.11M-71.3%-19.9%
CWK$10.29B0.9%4.5%

Comparing Seritage Growth Properties against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Mar 28, 2019$0.2500
Dec 28, 2018$0.2500
Sep 27, 2018$0.2500
Jun 28, 2018$0.2500
Mar 28, 2018$0.2500
Dec 28, 2017$0.2500
Sep 28, 2017$0.2500
Jun 28, 2017$0.2500
Mar 29, 2017$0.2500
Dec 28, 2016$0.2500
Sep 28, 2016$0.2500
Jun 28, 2016$0.2500
Mar 29, 2016$0.2500