CoverageForm 410-K10-Q8-K13D13G13F

SR · Spire Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SR

Income Statement

Line itemQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Revenue-$762.20M$421.90M$1.05B$414.10M$1.13B$756.60M$418.50M$1.12B$814.00M
Cost of Revenue-$296.80M--------
Gross Profit-$465.40M--------
R&D----------
SG&A----------
Total Operating Expenses$716.50M$588.70M$352.70M$744.90M$383.40M$829.90M$617.40M$406.50M$863.10M$663.80M
D&A$84.50M$81.40M$75.70M$73.70M$71.40M$68.90M$67.00M$64.30M$62.60M$56.90M
Operating Income$303.50M$173.50M$69.20M$306.40M$30.70M$298.60M$139.20M$12.00M$260.30M$95.30M
Interest Expense$62.60M$60.40M$49.90M$47.40M$48.80M$52.20M$50.60M$46.70M$47.20M$43.60M
Income Tax$52.70M$23.40M$3.00M$52.70M($3.10M)$49.40M$21.00M($6.80M)$40.90M$21.60M
Net Income$282.20M$95.00M$20.90M$209.30M($12.60M)$204.30M$85.10M($21.60M)$179.20M$91.00M
EPS - Basic$4.61$1.55$0.29$3.52($0.28)$3.59$1.52($0.48)$3.33$1.01
EPS - Diluted$4.60$1.54$0.29$3.51($0.28)$3.58$1.52($0.48)$3.33$1.01

Balance Sheet

Line itemQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Cash & Equivalents$49.50M$4.10M$5.70M$15.20M$4.50M$25.60M$4.80M$5.60M$6.90M$4.80M
Accounts Receivable----------
Inventory----------
Accounts Payable$185.20M$309.50M$248.30M$283.50M$237.20M$193.40M$293.80M$253.10M$232.30M$506.80M
Current Assets$1.59B$1.04B$807.70M$907.80M$771.30M$1.01B$1.22B$1.08B$1.11B$1.63B
Total Assets$14.67B$11.88B$11.58B$11.35B$10.86B$10.71B$10.63B$10.31B$10.05B$10.33B
Current Liabilities$2.91B$1.71B$2.55B$2.11B$1.70B$1.65B$2.21B$1.76B$1.41B$2.40B
Long-term Debt$5.76B$4.45B$3.37B$3.35B$3.70B$3.42B$3.25B$3.55B$3.70B$3.16B
Total Liabilities----------
Stockholders' Equity$3.42B$3.43B$3.39B$3.51B$3.23B$3.39B$3.05B$2.92B$2.99B$2.86B
Retained Earnings$1.35B$1.13B$1.09B$1.21B$1.02B$1.16B$997.30M$958.00M$1.09B$953.00M

Cash Flow

Line itemQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Operating Cash Flow-$81.00M----$70.00M--($170.80M)
Investing Cash Flow-($201.30M)----($225.20M)--($151.70M)
Financing Cash Flow-$119.00M----$154.70M--$321.00M
CapEx-$202.80M$220.50M$218.60M$222.20M$182.80M$226.50M--$154.80M
Free Cash Flow-($121.80M)----($156.50M)--($325.60M)

Ratios

MetricQ2 '26Q1 '25Q3 '25Q2 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23Q1 '23
Profitability
Gross margin-61.1%--------
Operating margin-22.8%16.4%29.1%7.4%26.5%18.4%2.9%23.2%11.7%
EBITDA margin-33.4%34.3%36.2%24.7%32.6%27.3%18.2%28.7%18.7%
Net margin-12.5%5.0%19.9%-3.0%18.1%11.2%-5.2%16.0%11.2%
Free cash flow margin--16.0%-----20.7%---40.0%
FCF / Net income--1.28-----1.84---3.58
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate15.7%19.8%12.6%20.1%-19.5%19.8%-18.6%19.2%
Return on assets1.9%0.8%0.2%1.8%-0.1%1.9%0.8%-0.2%1.8%0.9%
Return on equity8.3%2.8%0.6%6.0%-0.4%6.0%2.8%-0.7%6.0%3.2%
Return on invested capital2.8%1.8%0.9%3.6%0.3%3.5%1.8%0.1%3.2%1.3%
Liquidity
Current ratio0.550.610.320.430.450.610.550.610.790.68
Quick ratio0.550.610.320.430.450.610.550.610.790.68
Cash ratio0.020.000.000.010.000.020.000.000.000.00
Leverage
Debt / Equity1.691.300.990.951.151.011.061.221.241.10
Debt / Assets0.390.370.290.300.340.320.310.340.370.31
Debt / EBITDA14.8517.4623.258.8136.289.3115.7546.5811.4720.74
Interest coverage4.8x2.9x1.4x6.5x0.6x5.7x2.8x0.3x5.5x2.2x
Equity multiplier4.293.463.423.233.363.163.483.543.363.61
Liabilities / Assets----------
Efficiency
Asset turnover-0.060.040.090.040.110.070.040.110.08
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding-381d--------
Cash conversion cycle----------
Valuation
P / E19.7x53.7x281.1x22.3x-17.1x41.0x-21.1x68.2x
P / B1.6x1.4x1.4x1.3x1.2x1.0x1.1x1.0x1.2x1.2x
P / S-6.4x11.4x4.4x9.4x3.0x4.4x7.1x3.3x4.4x
EV / EBITDA28.5x36.6x56.5x20.8x74.3x18.6x31.9x85.4x22.9x44.1x
Growth
Revenue growth (YoY)-0.7%1.9%-6.8%-1.1%0.5%-7.1%-6.6%27.5%58.8%
Revenue CAGR (3y)-14.1%-2.0%6.1%8.8%16.4%----
Revenue CAGR (5y)--------26.2%7.7%
Gross profit growth (YoY)----------
Operating income growth (YoY)-0.9%24.6%125.4%2.6%155.8%14.7%46.1%-68.3%6.2%0.0%
Net income growth (YoY)34.8%11.6%-2.4%41.7%14.0%-6.5%-1442.9%3.2%63.4%
EPS growth (YoY)31.1%1.3%--2.0%41.7%7.5%50.5%-380.0%1.8%0.0%
EPS CAGR (3y)11.4%15.1%-2.4%-0.3%-2.7%-9.4%-6.6%
EPS CAGR (5y)5.3%4.4%-6.7%-3.3%2.9%-45.0%-15.8%
FCF growth (YoY)-22.2%----51.9%--13.3%
FCF CAGR (5y)----------
Book value growth (YoY)-2.6%12.5%4.8%3.5%10.8%13.5%6.5%3.5%5.1%7.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$2.48B total
Gas Utility$2.21B · 89.1%
Gas Marketing$157.20M · 6.3%
Midstream$109.20M · 4.4%
All Other Segments$2.50M · 0.1%

Peer comparison

Same SIC group: Natural Gas Distribution

CompanyRevenue (last FY)Net marginROE
NFG$2.28B22.8%16.8%
NWN$1.29B8.8%7.7%
ATO$4.70B25.5%8.8%
NJR$1.35B24.8%14.0%
LNG$19.98B26.7%67.3%

Comparing SPIRE INC against the 5 most active filers in the same SIC group.

Dividends

$3.22/share trailing 12 months · +4.5% YoY

Ex-datePer share
Mar 11, 2026$0.8250
Dec 11, 2025$0.8250
Sep 11, 2025$0.7850
Jun 11, 2025$0.7850
Mar 11, 2025$0.7850
Dec 11, 2024$0.7850
Sep 11, 2024$0.7550
Jun 11, 2024$0.7550
Mar 8, 2024$0.7550
Dec 8, 2023$0.7550
Sep 8, 2023$0.7200
Jun 9, 2023$0.7200
Mar 9, 2023$0.7200
Dec 9, 2022$0.7200
Sep 9, 2022$0.6850
Jun 9, 2022$0.6850
Mar 10, 2022$0.6850
Dec 9, 2021$0.6850
Sep 9, 2021$0.6500
Jun 10, 2021$0.6500
Mar 10, 2021$0.6500
Dec 10, 2020$0.6500
Sep 10, 2020$0.6230
Jun 10, 2020$0.6230