CoverageForm 410-K10-Q8-K13D13G13F

SPXC · Spx Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SPXC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$566.80M-$592.80M$552.40M$482.60M-$483.70M$501.30M$465.20M-
Cost of Revenue$336.20M-$353.30M$323.50M$286.70M-$286.10M$300.50M$282.30M-
Gross Profit$230.60M-$239.50M$228.90M$195.90M-$197.60M$200.80M$182.90M-
R&D----------
SG&A$119.40M-$117.70M$117.20M$109.50M-$101.60M$101.20M$102.90M-
Total Operating Expenses----------
D&A$32.10M-$23.50M$23.40M$27.00M---$21.00M-
Operating Income$87.70M-$97.10M$86.60M$66.60M-$78.90M$74.60M$64.60M-
Interest Expense$8.40M-$12.00M$12.80M$9.80M-$12.10M$12.80M$9.80M-
Income Tax$13.00M-$18.40M$17.40M$6.20M-$15.10M$15.20M$1.90M-
Net Income$59.90M-$62.70M$52.20M$51.20M-$50.20M$44.20M$49.00M-
EPS - Basic$1.20-$1.30$1.12$1.10-$1.08$0.96$1.07-
EPS - Diluted$1.19-$1.28$1.10$1.09-$1.06$0.94$1.05-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$156.50M$364.00M$229.40M$132.80M$177.80M$156.90M$124.80M$128.10M$100.50M$99.40M
Accounts Receivable$391.50M$357.20M$386.00M$363.80M$319.60M$313.60M$339.40M$325.90M$317.60M$279.80M
Inventory$342.40M$302.20M$331.30M$321.90M$308.10M$271.00M$297.70M$292.70M$295.10M$276.70M
Accounts Payable$164.60M$145.20M$157.60M$140.30M$149.00M$128.10M$139.40M$128.20M$151.40M$118.70M
Current Assets$1.01B$1.14B$1.06B$920.60M$906.80M$784.30M$827.60M$808.70M$779.60M$709.60M
Total Assets$3.88B$3.60B$3.45B$3.31B$3.14B$2.71B$2.81B$2.78B$2.80B$2.44B
Current Liabilities$481.20M$461.10M$430.90M$468.00M$482.90M$418.30M$446.30M$633.30M$694.80M$401.20M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$2.29B$2.24B$2.15B$1.53B$1.44B$1.38B$1.36B$1.28B$1.24B$1.19B
Retained Earnings$542.70M$482.80M$404.90M$342.20M$290.00M$238.80M$181.70M$131.50M$87.30M$38.30M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$30.60M---($10.90M)---$10.50M-
Investing Cash Flow($395.80M)---($306.60M)---($303.90M)-
Financing Cash Flow$157.60M---$335.70M---$292.70M-
CapEx$18.50M---$5.50M---$9.90M-
Free Cash Flow$12.10M---($16.40M)---$600.0K-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin40.7%-40.4%41.4%40.6%-40.9%40.1%39.3%-
Operating margin15.5%-16.4%15.7%13.8%-16.3%14.9%13.9%-
EBITDA margin21.1%-20.3%19.9%19.4%---18.4%-
Net margin10.6%-10.6%9.4%10.6%-10.4%8.8%10.5%-
Free cash flow margin2.1%----3.4%---0.1%-
FCF / Net income0.20----0.32---0.01-
R&D / Revenue----------
SG&A / Revenue21.1%-19.9%21.2%22.7%-21.0%20.2%22.1%-
Effective tax rate17.8%-22.7%25.0%10.8%-23.1%25.6%3.7%-
Return on assets1.5%-1.8%1.6%1.6%-1.8%1.6%1.8%-
Return on equity2.6%-2.9%3.4%3.5%-3.7%3.4%4.0%-
Return on invested capital----------
Liquidity
Current ratio2.112.482.471.971.881.871.851.281.121.77
Quick ratio1.391.821.701.281.241.231.190.810.701.08
Cash ratio0.330.790.530.280.370.380.280.200.140.25
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage10.4x-8.1x6.8x6.8x-6.5x5.8x6.6x-
Equity multiplier1.701.611.602.162.171.962.072.172.262.04
Liabilities / Assets----------
Efficiency
Asset turnover0.15-0.170.170.15-0.170.180.17-
Inventory turnover0.98-1.071.000.93-0.961.030.96-
Days sales outstanding252d-238d240d242d-256d237d249d-
Days inventory outstanding372d-342d363d392d-380d356d382d-
Days payable outstanding179d-163d158d190d-178d156d196d-
Cash conversion cycle445d-417d445d444d-458d437d435d-
Valuation
P / E168.1x-142.9x152.0x118.7x-150.0x151.2x117.3x-
P / B4.4x-4.2x5.2x4.2x-5.5x5.2x4.6x-
P / S17.8x-15.1x14.3x12.6x-15.5x13.4x12.4x-
EV / EBITDA83.0x-72.3x70.8x63.3x---66.0x-
Growth
Revenue growth (YoY)17.4%-22.6%10.2%3.7%-7.8%18.4%16.4%-
Revenue CAGR (3y)12.3%-17.0%16.0%16.3%-19.2%19.1%5.3%-
Revenue CAGR (5y)7.3%-10.3%8.2%5.5%-5.8%6.1%6.2%-
Gross profit growth (YoY)17.7%-21.2%14.0%7.1%-17.2%22.7%22.0%-
Operating income growth (YoY)31.7%-23.1%16.1%3.1%-36.7%45.4%29.7%-
Net income growth (YoY)17.0%-24.9%18.1%4.5%--22.8%14.5%-
EPS growth (YoY)9.2%-20.8%17.0%3.8%--22.1%14.1%-
EPS CAGR (3y)9.0%-163.5%57.8%63.4%--47.0%-10.7%21.9%-
EPS CAGR (5y)15.5%-20.7%13.3%16.9%-17.2%16.9%--
FCF growth (YoY)----------
FCF CAGR (5y)-26.8%--------38.6%-
Book value growth (YoY)58.3%61.6%58.2%19.4%16.6%15.9%18.4%9.5%9.9%10.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$6.80B total
Segment Reporting$2.27B · 33.3%
HVAC$1.52B · 22.3%
HVACReportable Segment$1.52B · 22.3%
Detection And Measurement$746.90M · 11.0%
Detectionand Measurement Reportable Segment$746.90M · 11.0%

Product / service

$2.27B total
Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions$932.90M · 41.2%
Hydronic Heating Electrical Heating And Ventilation$585.30M · 25.8%
Communication Technologies Aids To Navigation And Transportation Systems$491.00M · 21.7%
Underground Locators Inspections And Rehabilitation Equipment And Robotic Systems$255.90M · 11.3%

Geographic

$2.27B total
US$1.81B · 80.0%
CA$193.40M · 8.5%
GB$95.50M · 4.2%
Other Foreign Countries$91.90M · 4.1%
CN$71.70M · 3.2%

Peer comparison

Same SIC group: Metalworkg Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
LECO$4.23B12.3%35.4%
NNBR$422.21M-8.1%-100.0%
FLOW$1.53B4.4%6.4%
PFIN$59.04M-2.5%-3.5%
CVR$27.89M-3.9%-5.8%

Comparing SPX Technologies against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Jun 12, 2015$0.0944
Mar 12, 2015$0.0944
Dec 11, 2014$0.0944
Sep 11, 2014$0.0944
Jun 12, 2014$0.0944
Mar 12, 2014$0.0944
Dec 10, 2013$0.0630
Sep 12, 2013$0.0630
Jun 12, 2013$0.0630
Mar 12, 2013$0.0630
Dec 10, 2012$0.0630
Sep 12, 2012$0.0630
Jun 12, 2012$0.0630
Mar 12, 2012$0.0630
Dec 12, 2011$0.0630
Sep 12, 2011$0.0630
Jun 10, 2011$0.0630
Mar 14, 2011$0.0630
Dec 13, 2010$0.0630
Sep 13, 2010$0.0630
Jun 11, 2010$0.0630
Mar 11, 2010$0.0630
Dec 11, 2009$0.0630
Sep 11, 2009$0.0630