CoverageForm 410-K10-Q8-K13D13G13F

SPTN · Spartannash Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Revenue$2.27B--$2.25B$2.23B--$2.26B$2.31B-
Cost of Revenue$1.89B--$1.90B$1.88B--$1.92B$1.96B-
Gross Profit$382.62M--$354.65M$353.00M--$347.54M$352.38M-
R&D----------
SG&A$355.27M--$324.06M$318.16M--$322.80M$318.80M-
Total Operating Expenses$364.50M--$329.73M$326.88M--$324.47M$316.60M-
D&A$27.88M--$24.16M$23.34M--$23.04M$22.46M-
Operating Income$18.12M--$24.92M$26.13M--$23.07M$35.79M-
Interest Expense$10.54M--$9.28M$10.54M--$9.28M$9.35M-
Income Tax($138.0K)--$4.30M$4.65M--$3.45M$7.65M-
Net Income$6.19M--$10.92M$11.49M--$11.13M$19.47M-
EPS - Basic$0.18--$0.33$0.34--$0.33$0.57-
EPS - Diluted$0.18--$0.32$0.34--$0.32$0.56-

Balance Sheet

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Cash & Equivalents$25.50M$19.97M$21.57M$17.51M$25.24M$18.97M$17.96M$17.55M$16.91M$16.96M
Accounts Receivable--$386.79M---$379.21M---
Inventory$530.15M$527.43M$546.31M$557.96M$527.60M$555.37M$575.23M$579.63M$576.86M$566.33M
Accounts Payable$510.51M$491.12M$485.02M$513.58M$466.83M$447.46M$473.42M$505.79M$500.04M$470.80M
Current Assets$1.09B$1.10B$1.09B$1.14B$1.04B$1.07B$1.08B$1.09B$1.09B$1.07B
Total Assets$2.56B$2.58B$2.60B$2.47B$2.37B$2.34B$2.36B$2.33B$2.33B$2.30B
Current Liabilities$693.55M$662.60M$695.24M$701.63M$643.25M$608.03M$659.90M$682.37M$670.53M$634.22M
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$741.82M$739.54M$743.49M$781.31M$776.34M$785.21M$778.18M$777.27M$768.40M$759.45M
Retained Earnings$280.14M$281.64M$287.40M$329.61M$326.26M$322.35M$317.09M$314.28M$310.63M$298.69M

Cash Flow

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Operating Cash Flow----------
Investing Cash Flow----------
Financing Cash Flow----------
CapEx$19.59M------$25.39M$21.96M-
Free Cash Flow----------

Ratios

MetricQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Profitability
Gross margin16.8%--15.8%15.8%--15.3%15.2%-
Operating margin0.8%--1.1%1.2%--1.0%1.5%-
EBITDA margin2.0%--2.2%2.2%--2.0%2.5%-
Net margin0.3%--0.5%0.5%--0.5%0.8%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue15.6%--14.4%14.3%--14.3%13.8%-
Effective tax rate-2.3%--28.3%28.8%--23.7%28.2%-
Return on assets0.2%--0.4%0.5%--0.5%0.8%-
Return on equity0.8%--1.4%1.5%--1.4%2.5%-
Return on invested capital----------
Liquidity
Current ratio1.571.661.571.621.621.751.631.591.621.69
Quick ratio0.800.860.780.830.800.840.760.750.760.79
Cash ratio0.040.030.030.020.040.030.030.030.030.03
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage1.7x--2.7x2.5x--2.5x3.8x-
Equity multiplier3.453.493.503.163.052.983.033.003.033.02
Liabilities / Assets----------
Efficiency
Asset turnover0.89--0.910.94--0.970.99-
Inventory turnover3.56--3.403.56--3.313.40-
Days sales outstanding----------
Days inventory outstanding102d--107d103d--110d107d-
Days payable outstanding99d--99d91d--96d93d-
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)1.8%---0.6%-3.5%---1.4%1.7%-
Revenue CAGR (3y)-0.0%--2.8%1.9%--3.2%1.9%-
Revenue CAGR (5y)0.8%--2.4%2.2%--3.7%4.5%-
Gross profit growth (YoY)8.4%--2.0%0.2%---1.0%-0.5%-
Operating income growth (YoY)-30.6%--8.0%-27.0%--19.5%190.3%-
Net income growth (YoY)-46.1%---1.9%-41.0%--17.6%280.6%-
EPS growth (YoY)-47.1%--0.0%-39.3%--23.1%300.0%-
EPS CAGR (3y)8.7%---8.7%-10.2%---17.0%--
EPS CAGR (5y)--------8.2%2.7%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-4.4%-5.8%-4.5%0.5%1.0%3.4%1.6%-0.4%-3.2%-4.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-28.

Business segments

$6.86B total
Wholesale$6.71B · 97.8%
Retail Segment$151.08M · 2.2%

Product / service

$13.42B total
Net Sales Including Inter-Segment Sales$7.91B · 58.9%
Center Store$2.53B · 18.9%
Fresh$2.07B · 15.4%
Non Food$2.02B · 15.1%
Other Product$89.07M · 0.7%
Elimination Of Inter-Segment Sales($1.20B) · -8.9%

Peer comparison

Same SIC group: Wholesale-Groceries, General Line

CompanyRevenue (last FY)Net marginROE
PFGC--7.6%
CHEF$4.15B1.7%12.0%
UNFI---
IVFH$60.68M-3.4%-33.1%
DIT--0.5%

Comparing SpartanNash Co against the 5 most active filers in the same SIC group.