CoverageForm 410-K10-Q8-K13D13G13F

SOTK · Sono Tek Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SOTK

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Revenue$5.00M$5.16M$5.13M$5.03M$5.19M$5.16M$3.60M$5.69M$5.64M$4.05M
Cost of Revenue$2.49M$2.57M$2.47M$2.58M$2.85M$2.65M$1.83M$2.76M$2.84M$1.94M
Gross Profit$2.51M$2.59M$2.66M$2.45M$2.34M$2.52M$1.78M$2.93M$2.80M$2.11M
R&D$638.4K$627.3K$668.5K$731.4K$627.5K$695.9K$656.4K$776.0K$789.3K$516.6K
SG&A$627.6K$670.0K$654.5K$587.6K$588.8K$545.8K$411.6K$474.5K$500.9K$420.0K
Total Operating Expenses$2.19M$2.17M$2.18M$2.22M$2.15M$2.23M$1.87M$2.21M$2.23M$1.73M
D&A--$153.7K$158.5K--$135.2K--$107.6K
Operating Income$319.0K$421.2K$483.4K$238.3K$197.6K$286.0K($91.6K)$720.5K$565.9K$380.5K
Interest Expense----------
Income Tax$86.8K$102.5K$118.6K$60.5K$39.8K$74.0K($21.4K)$200.2K$142.1K$70.5K
Net Income$340.0K$423.7K$485.0K$330.8K$274.2K$340.7K$53.4K$690.2K$541.3K$305.6K
EPS - Basic$0.02$0.03$0.03$0.02$0.02$0.02$0.00$0.04$0.03$0.02
EPS - Diluted$0.02$0.03$0.03$0.02$0.02$0.02$0.00$0.04$0.03$0.02

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Cash & Equivalents$5.40M$3.83M$4.86M$5.20M$8.10M$5.85M$2.13M$2.98M$3.45M$3.35M
Accounts Receivable$4.41M$4.21M$3.10M$2.35M$2.28M$1.88M$1.47M$1.76M$1.43M$1.63M
Inventory$3.66M$4.15M$4.75M$4.47M$4.74M$4.83M$5.22M$4.25M$4.01M$3.24M
Accounts Payable$534.7K$614.5K$700.5K$859.5K$1.12M$691.0K$1.05M$1.50M$1.07M$810.9K
Current Assets$20.09M$19.12M$18.97M$18.99M$19.82M$18.50M$18.75M$18.69M$17.89M$16.58M
Total Assets$23.93M$23.19M$23.42M$23.41M$24.34M$22.92M$23.13M$22.68M$21.65M$20.17M
Current Liabilities$4.74M$4.40M$5.03M$5.49M$6.62M$5.56M$6.62M$6.62M$6.32M$5.46M
Long-term Debt----------
Total Liabilities$4.80M$4.49M$5.15M$5.62M$6.94M$5.87M$6.85M$6.62M$6.32M$5.54M
Stockholders' Equity$19.13M$18.70M$18.27M$17.79M$17.40M$17.05M$16.28M$16.07M$15.32M$14.63M
Retained Earnings$8.87M$8.53M$8.11M$7.62M$7.30M$7.02M$6.35M$6.19M$5.50M$4.91M

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Operating Cash Flow--($922.3K)$328.0K--$828.1K--$431.7K
Investing Cash Flow--$662.5K($60.7K)--$111.6K--$2.40M
Financing Cash Flow--($79.5K)-------
CapEx--$52.2K$33.0K--$149.0K--$54.3K
Free Cash Flow--($974.5K)$295.0K--$679.1K--$377.3K

Ratios

MetricQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Profitability
Gross margin50.2%50.2%51.9%48.8%45.1%48.7%49.3%51.4%49.7%52.0%
Operating margin6.4%8.2%9.4%4.7%3.8%5.5%-2.5%12.7%10.0%9.4%
EBITDA margin--12.4%7.9%--1.2%--12.0%
Net margin6.8%8.2%9.4%6.6%5.3%6.6%1.5%12.1%9.6%7.5%
Free cash flow margin---19.0%5.9%--18.8%--9.3%
FCF / Net income---2.010.89--12.72--1.23
R&D / Revenue12.8%12.2%13.0%14.5%12.1%13.5%18.2%13.6%14.0%12.8%
SG&A / Revenue12.5%13.0%12.8%11.7%11.3%10.6%11.4%8.3%8.9%10.4%
Effective tax rate20.3%19.5%19.6%15.5%12.7%17.8%-66.7%22.5%20.8%18.7%
Return on assets1.4%1.8%2.1%1.4%1.1%1.5%0.2%3.0%2.5%1.5%
Return on equity1.8%2.3%2.7%1.9%1.6%2.0%0.3%4.3%3.5%2.1%
Return on invested capital----------
Liquidity
Current ratio4.244.343.773.462.993.332.832.822.833.04
Quick ratio3.473.402.832.652.282.462.042.182.202.44
Cash ratio1.140.870.970.951.221.050.320.450.550.61
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.251.241.281.321.401.341.421.411.411.38
Liabilities / Assets0.200.190.220.240.280.260.300.290.290.27
Efficiency
Asset turnover0.210.220.220.210.210.230.160.250.260.20
Inventory turnover0.680.620.520.580.600.550.350.650.710.60
Days sales outstanding322d298d220d170d160d133d149d113d93d147d
Days inventory outstanding536d589d702d634d607d666d1044d562d515d609d
Days payable outstanding78d87d104d122d143d95d210d199d138d152d
Cash conversion cycle779d800d819d682d624d704d983d476d471d604d
Valuation
P / E181.5x113.3x128.3x185.0x237.0x207.5x-124.8x162.0x270.0x
P / B3.0x2.9x3.3x3.3x4.3x3.8x5.2x4.9x5.0x5.8x
P / S11.4x10.4x11.8x11.6x14.4x12.7x23.6x13.8x13.6x21.0x
EV / EBITDA--87.5x134.0x--1904.5x--167.4x
Growth
Revenue growth (YoY)-3.6%0.0%2.0%39.6%-8.8%-8.5%-11.1%58.7%49.8%11.2%
Revenue CAGR (3y)11.7%11.1%8.2%11.3%5.5%8.2%1.7%14.1%17.4%12.8%
Revenue CAGR (5y)5.5%8.2%8.4%12.3%7.2%9.1%5.9%12.5%14.9%10.0%
Gross profit growth (YoY)7.2%2.9%8.6%38.1%-19.9%-10.2%-15.7%60.4%47.7%15.5%
Operating income growth (YoY)61.4%47.3%102.8%--72.6%-49.5%-596.3%218.7%11.0%
Net income growth (YoY)24.0%24.4%46.6%519.5%-60.3%-37.1%-82.5%557.9%233.9%-75.9%
EPS growth (YoY)0.0%50.0%50.0%--50.0%-33.3%-300.0%200.0%-75.0%
EPS CAGR (3y)26.0%44.2%14.5%-37.0%0.0%0.0%-26.0%44.2%-
EPS CAGR (5y)0.0%24.6%24.6%-0.0%14.9%----
FCF growth (YoY)----56.6%--80.0%---40.7%
FCF CAGR (5y)---4.9%-----3.5%
Book value growth (YoY)10.0%9.7%2.7%9.3%8.3%11.3%11.2%10.9%7.0%6.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-02-28.

Business segments

$20.91M total
Operating Segment$20.91M · 100.0%

Product / service

$41.82M total
Product Line$20.91M · 50.0%
Multi Axis Coating Systems$8.05M · 19.3%
In Line Coating Systems$7.07M · 16.9%
Other Product Line$3.86M · 9.2%
Oem Systems$1.21M · 2.9%
Fluxing Systems$713.0K · 1.7%

Peer comparison

Same SIC group: Special Industry Machinery, NEC

CompanyRevenue (last FY)Net marginROE
VLD$45.97M-155.2%-187.0%
ACLS$839.05M24.0%19.4%
DM---
CRCT$708.78M10.8%22.3%
LRCX$18.44B29.1%54.3%

Comparing SONO TEK CORP against the 5 most active filers in the same SIC group.