CoverageForm 410-K10-Q8-K13D13G13F

SONM · Sonim Technologies Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SONM

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$70.00M-$58.30M$93.63M$69.83M$54.57M
Cost of Revenue--$48.38M$74.31M$58.20M$48.16M
Gross Profit--$9.92M$19.32M$11.62M$6.41M
R&D--$14.23M$1.77M$7.97M$17.70M
SG&A-$5.41M$12.38M$8.27M$9.61M$10.28M
Total Operating Expenses-$5.41M$43.56M$18.81M$25.91M$44.41M
D&A-$4.30M$3.56M$2.21M$2.13M$2.13M
Operating Income-($5.41M)($33.64M)$513.0K($14.29M)($38.00M)
Interest Expense-$945.0K--$97.0K-
Income Tax-($1.15M)$226.0K$374.0K$184.0K$167.0K
Net Income-($20.66M)($33.65M)($90.0K)($14.09M)($38.63M)
EPS - Basic-($28.58)($128.34)$0.00($734.40)-
EPS - Diluted-($28.58)($128.34)($88.20)($88.20)-

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents-$1.30M$5.34M$9.40M$13.21M$11.23M
Accounts Receivable--$4.34M$25.30M$22.43M$10.80M
Inventory--$10.62M$6.52M$3.91M$5.54M
Accounts Payable-$4.03M$22.85M$19.85M$21.13M$9.47M
Current Assets-$28.91M$32.16M$43.79M$43.63M$35.69M
Total Assets-$43.90M$39.74M$56.04M$53.69M$41.09M
Current Liabilities-$48.03M$43.74M$32.15M$32.06M$20.98M
Long-term Debt-$5.07M---$66.0K
Total Liabilities-$50.63M$45.44M$33.67M$33.64M$22.46M
Stockholders' Equity-($7.96M)($5.70M)$22.37M$20.05M$18.63M
Retained Earnings-($304.26M)($283.61M)($249.96M)($249.87M)($234.81M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-($23.53M)($8.49M)($4.05M)($12.36M)($38.48M)
Investing Cash Flow--($214.0K)($36.0K)($8.0K)($46.0K)
Financing Cash Flow-$19.49M$4.65M$272.0K$14.35M$27.61M
CapEx--$214.0K$36.0K$8.0K$46.0K
Free Cash Flow--($8.70M)($4.09M)($12.37M)($38.52M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin--17.0%20.6%16.6%11.8%
Operating margin---57.7%0.5%-20.5%-69.6%
EBITDA margin---51.6%2.9%-17.4%-65.7%
Net margin---57.7%-0.1%-20.2%-70.8%
Free cash flow margin---14.9%-4.4%-17.7%-70.6%
FCF / Net income--0.2645.420.881.00
R&D / Revenue--24.4%1.9%11.4%32.4%
SG&A / Revenue--21.2%8.8%13.8%18.8%
Effective tax rate---131.7%--
Return on assets--47.1%-84.7%-0.2%-26.2%-94.0%
Return on equity-259.7%590.3%-0.4%-70.3%-207.3%
Return on invested capital------160.6%
Liquidity
Current ratio-0.600.741.361.361.70
Quick ratio-0.600.491.161.241.44
Cash ratio-0.030.120.290.410.54
Leverage
Debt / Equity--0.64---0.00
Debt / Assets-0.12---0.00
Debt / EBITDA------
Interest coverage--5.7x---147.3x-
Equity multiplier--5.52-6.972.512.682.21
Liabilities / Assets-1.151.140.600.630.55
Efficiency
Asset turnover--1.471.671.301.33
Inventory turnover--4.5511.4014.898.69
Days sales outstanding--27d99d117d72d
Days inventory outstanding--80d32d25d42d
Days payable outstanding--172d97d132d72d
Cash conversion cycle---65d33d9d42d
Valuation
P / E------
P / B---170.9x110.3x-
P / S--4.6x40.8x31.6x-
EV / EBITDA---1402.2x--
Growth
Revenue growth (YoY)---37.7%34.1%28.0%-14.7%
Revenue CAGR (3y)-9.2%-2.2%13.5%-19.9%-
Revenue CAGR (5y)5.1%--15.5%---
Gross profit growth (YoY)---48.7%66.3%81.2%-57.8%
Operating income growth (YoY)-83.9%--62.4%-29.9%
Net income growth (YoY)-38.6%-37286.7%99.4%63.5%-29.0%
EPS growth (YoY)-77.7%-45.5%0.0%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)---112.8%66.9%67.9%-264.4%
FCF CAGR (5y)------
Book value growth (YoY)--39.6%-11.6%7.6%-34.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Product / service

$116.60M total
Product$58.29M · 50.0%
Smart Phones$26.30M · 22.6%
Feature Phones$20.46M · 17.6%
White Label Phones$7.38M · 6.3%
Connected Solutions$3.43M · 2.9%
Accessories And Other$729.0K · 0.6%
Service$8.0K · 0.0%

Geographic

$58.30M total
US$39.73M · 68.1%
CA$9.10M · 15.6%
Asia Pacific$8.83M · 15.1%
Europe And Middle East$642.0K · 1.1%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Telephone & Telegraph Apparatus

CompanyRevenue (last FY)Net marginROE
CIEN---
vplm---642.5%
INFN$1.42B-10.6%-129.0%
NTGR$699.62M-2.6%-3.6%
ADTN$1.08B-4.2%-31.3%

Comparing SONIM TECHNOLOGIES INC against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.