CoverageForm 410-K10-Q8-K13D13G13F

SOBR · Sobr Safe, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SOBR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$79.0K-$108.9K$104.2K$86.6K-$46.1K$54.2K$48.0K-
Cost of Revenue$34.1K-$71.0K$44.3K$35.7K-$16.0K$41.2K$24.8K-
Gross Profit$44.9K-$37.9K$59.9K$51.0K-$30.1K$13.0K$23.2K-
R&D$23.7K-$30.1K$198.7K$40.9K-$194.5K$308.4K$102.0K-
SG&A$2.32M-$2.12M$1.82M$1.82M-$1.50M$1.40M$1.42M-
Total Operating Expenses$2.35M-$2.26M$2.13M$2.00M-$1.88M$1.89M$1.73M-
D&A$72.4K-$1.9K-------
Operating Income($2.31M)-($2.23M)($2.07M)($1.95M)-($1.85M)($1.88M)($1.71M)-
Interest Expense$3.5K-$9.0K$2.1K$3.7K-$5.9K$213.3K$232.5K-
Income Tax$0-$0$0$0-$0$0$0-
Net Income($2.29M)-($2.19M)($2.00M)$1.88M-($1.84M)($2.08M)($2.51M)-
EPS - Basic----------
EPS - Diluted($0.92)-($1.44)($113.76)($232.21)-($134.20)---

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.11M$4.76M$4.71M$8.47M$10.07M$8.38M$304.5K$2.17M$1.34M$2.79M
Accounts Receivable$22.6K$35.9K$32.4K$47.0K$28.6K$24.5K$45.7K$34.8K$25.1K$25.3K
Inventory$142.2K$146.5K$142.2K$189.8K$193.9K$224.9K$270.0K$281.9K$320.6K$342.8K
Accounts Payable$493.3K$484.7K$395.0K$501.1K$412.5K$422.6K$325.3K$519.8K$632.7K$525.7K
Current Assets$2.50M$5.23M$5.22M$8.80M$10.51M$8.87M$930.3K$2.58M$1.86M$3.37M
Total Assets$3.79M$6.62M$7.19M$10.86M$12.69M$11.17M$3.35M$5.12M$4.52M$6.15M
Current Liabilities$1.15M$1.70M$1.22M$2.79M$1.07M$1.28M$1.19M$1.28M$3.40M$1.52M
Long-term Debt------$0$0$0$2.31M
Total Liabilities$1.15M$1.70M$1.22M$2.82M$1.13M$1.37M$1.32M$1.43M$3.58M$4.16M
Stockholders' Equity$2.69M$4.98M$6.02M$8.04M$11.61M$9.86M$2.09M$3.74M$992.6K$2.04M
Retained Earnings($109.62M)($107.33M)($104.44M)($102.25M)($100.26M)($98.33M)($96.06M)($94.22M)($91.79M)($87.77M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($2.59M)---($1.71M)---($1.45M)-
Investing Cash Flow----------
Financing Cash Flow($61.7K)---$3.40M---$0-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin56.9%-34.8%57.5%58.8%-65.3%24.1%48.4%-
Operating margin-2923.9%--2043.4%-1985.1%-2254.9%--4005.9%-3464.1%-3560.7%-
EBITDA margin-2832.2%--2041.7%-------
Net margin-2902.3%--2008.0%-1914.5%2169.4%--3991.4%-3833.4%-5221.8%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue30.0%-27.6%190.6%47.2%-421.6%569.1%212.6%-
SG&A / Revenue2941.6%-1944.7%1741.4%2105.2%-3250.2%2575.9%2949.7%-
Effective tax rate----0.0%-----
Return on assets-60.6%--30.4%-18.4%14.8%--55.0%-40.6%-55.5%-
Return on equity-85.1%--36.3%-24.8%16.2%--88.2%-55.5%-252.5%-
Return on invested capital-------69.9%-39.6%-136.0%-
Liquidity
Current ratio2.183.084.273.169.866.950.782.010.552.21
Quick ratio2.053.004.153.099.686.770.551.800.451.99
Cash ratio1.842.813.853.049.456.570.251.690.391.83
Leverage
Debt / Equity------0.000.000.001.13
Debt / Assets------0.000.000.000.38
Debt / EBITDA----------
Interest coverage-666.5x--248.3x-972.8x-532.9x--312.8x-8.8x-7.3x-
Equity multiplier1.411.331.191.351.091.131.601.374.553.02
Liabilities / Assets0.300.260.170.260.090.120.390.280.790.68
Efficiency
Asset turnover0.02-0.020.010.01-0.010.010.01-
Inventory turnover0.24-0.500.230.18-0.060.150.08-
Days sales outstanding104d-109d165d121d-361d234d191d-
Days inventory outstanding1523d-731d1562d1985d-6162d2500d4722d-
Days payable outstanding5282d-2030d4125d4223d-7425d4610d9320d-
Cash conversion cycle-3655d--1190d-2399d-2118d--902d-1875d-4406d-
Valuation
P / E----------
P / B0.5x-0.9x0.0x0.0x-9.7x---
P / S15.8x-48.6x0.6x0.9x-437.1x---
EV / EBITDA----------
Growth
Revenue growth (YoY)-8.8%-136.1%92.3%80.5%-27.2%44.1%0.3%-
Revenue CAGR (3y)18.2%-123.7%311.1%286.5%-----
Revenue CAGR (5y)----------
Gross profit growth (YoY)-11.9%-25.6%359.4%119.6%-87.4%-38.0%30.4%-
Operating income growth (YoY)-18.3%--20.4%-10.2%-14.3%-10.6%30.5%30.2%-
Net income growth (YoY)---18.8%3.9%--16.2%27.7%3.7%-
EPS growth (YoY)99.6%-98.9%-------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-76.8%-49.5%188.5%114.7%1069.9%384.0%-49.9%-36.1%-87.4%-77.6%