CoverageForm 410-K10-Q8-K13D13G13F

SO · Southern Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SO

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$8.40B-$7.82B$6.97B$7.78B-$7.27B$6.46B$6.65B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$6.38B-$5.23B$5.21B$5.76B-$4.91B$4.52B$4.94B-
D&A----------
Operating Income$2.02B-$2.59B$1.76B$2.01B-$2.37B$1.94B$1.70B-
Interest Expense----------
Income Tax$228.00M-$404.00M$289.00M$280.00M-$377.00M$290.00M$223.00M-
Net Income$1.36B-$1.71B$1.20B$1.33B-$1.53B$1.20B$1.13B-
EPS - Basic$1.21-$1.55$0.80$1.21-$1.40$1.10$1.03-
EPS - Diluted$1.20-$1.54$0.79$1.21-$1.39$1.09$1.03-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$981.00M$1.64B$3.34B$1.26B$2.33B$1.07B$1.02B$1.15B$713.00M$748.00M
Accounts Receivable----------
Inventory----------
Accounts Payable$2.91B$3.71B$3.02B$2.95B$3.09B$3.70B$3.95B$2.44B$2.15B$2.90B
Current Assets$9.96B$10.92B$12.63B$10.80B$11.82B$10.69B$11.04B$10.99B$10.54B$10.43B
Total Assets$157.03B$155.72B$153.25B$148.85B$148.11B$145.18B$143.96B$141.94B$140.12B$139.33B
Current Liabilities$15.32B$16.89B$16.73B$14.57B$13.77B$15.99B$12.16B$12.03B$11.46B$13.47B
Long-term Debt----------
Total Liabilities$117.12B$116.85B$114.97B$111.51B$110.89B$108.51B$107.05B$105.83B$104.51B$104.11B
Stockholders' Equity$39.91B$36.02B$38.27B$37.34B$37.22B$33.21B$36.91B$36.11B$35.61B$31.44B
Retained Earnings-$14.86B---$13.75B---$12.48B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.23B---$1.25B---$1.31B-
Investing Cash Flow($3.42B)---($2.83B)---($2.38B)-
Financing Cash Flow$1.54B---$2.81B---$985.00M-
CapEx$2.94B---$2.44B---$1.77B-
Free Cash Flow($1.72B)---($1.19B)---($459.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin24.0%-33.2%25.3%25.9%-32.6%30.0%25.6%-
EBITDA margin----------
Net margin16.1%-21.9%17.3%17.2%-21.1%18.6%17.0%-
Free cash flow margin-20.5%----15.3%----6.9%-
FCF / Net income-1.27----0.89----0.41-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate14.4%-19.1%19.4%17.3%-19.7%19.4%16.5%-
Return on assets0.9%-1.1%0.8%0.9%-1.1%0.8%0.8%-
Return on equity3.4%-4.5%3.2%3.6%-4.2%3.3%3.2%-
Return on invested capital----------
Liquidity
Current ratio0.650.650.750.740.860.670.910.910.920.77
Quick ratio0.650.650.750.740.860.670.910.910.920.77
Cash ratio0.060.100.200.090.170.070.080.100.060.06
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier3.934.324.003.993.984.373.903.933.934.43
Liabilities / Assets0.750.750.750.750.750.750.740.750.750.75
Efficiency
Asset turnover0.05-0.050.050.05-0.050.050.05-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E80.4x-61.5x116.2x76.0x-64.9x71.2x69.7x-
P / B2.7x-2.7x2.7x2.7x-2.7x2.4x2.2x-
P / S13.0x-13.4x14.6x13.1x-13.7x13.2x11.9x-
EV / EBITDA----------
Growth
Revenue growth (YoY)8.0%-7.5%7.9%17.0%-4.2%12.4%2.6%-
Revenue CAGR (3y)9.0%--2.3%-1.1%5.4%-5.3%7.5%4.0%-
Revenue CAGR (5y)7.3%-6.8%8.6%9.2%-3.9%4.9%4.2%-
Gross profit growth (YoY)----------
Operating income growth (YoY)0.4%-9.5%-9.0%18.0%-12.2%50.3%39.8%-
Net income growth (YoY)1.6%-11.5%0.0%18.2%-7.9%43.6%31.0%-
EPS growth (YoY)-0.8%-10.8%-27.5%17.5%-7.8%43.4%30.4%-
EPS CAGR (3y)15.0%-4.5%-8.5%7.6%-10.5%46.0%-1.0%-
EPS CAGR (5y)2.5%-5.5%6.4%8.4%-2.1%5.1%-12.3%-
FCF growth (YoY)-44.7%----158.6%---54.4%-
FCF CAGR (5y)----------
Book value growth (YoY)7.2%8.5%3.7%3.4%4.5%5.6%4.5%4.2%3.0%3.4%

Peer comparison

Same SIC group: Electric Services

CompanyRevenue (last FY)Net marginROE
ETR$12.95B13.6%10.4%
AEP$21.88B16.4%11.5%
NRG$30.71B2.8%51.4%
PPL$9.17B12.9%7.9%
CWEN$1.43B11.8%2.9%

Comparing SOUTHERN CO against the 5 most active filers in the same SIC group.

Dividends

$2.98/share trailing 12 months · +2.8% YoY

Ex-datePer share
May 18, 2026$0.7600
Feb 17, 2026$0.7400
Nov 17, 2025$0.7400
Aug 18, 2025$0.7400
May 19, 2025$0.7400
Feb 18, 2025$0.7200
Nov 18, 2024$0.7200
Aug 19, 2024$0.7200
May 17, 2024$0.7200
Feb 16, 2024$0.7000
Nov 17, 2023$0.7000
Aug 18, 2023$0.7000
May 12, 2023$0.7000
Feb 17, 2023$0.6800
Nov 18, 2022$0.6800
Aug 12, 2022$0.6800
May 13, 2022$0.6800
Feb 18, 2022$0.6600
Nov 12, 2021$0.6600
Aug 13, 2021$0.6600
May 14, 2021$0.6600
Feb 12, 2021$0.6400
Nov 13, 2020$0.6400
Aug 14, 2020$0.6400