CoverageForm 410-K10-Q8-K13D13G13F

SLVR · Silverspac Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021
Revenue--
Cost of Revenue--
Gross Profit--
R&D--
SG&A--
Total Operating Expenses$982.6K$553.2K
D&A--
Operating Income($982.6K)($553.2K)
Interest Expense--
Income Tax--
Net Income$9.20M$970.4K
EPS - Basic--
EPS - Diluted--

Balance Sheet

Line itemFY 2022FY 2021
Cash & Equivalents$928-
Accounts Receivable--
Inventory--
Accounts Payable$399.9K$287.9K
Current Assets$299.0K$1.11M
Total Assets$253.84M$251.12M
Current Liabilities$1.11M$975.3K
Long-term Debt--
Total Liabilities$12.06M$18.57M
Stockholders' Equity($11.76M)($17.45M)
Retained Earnings($11.76M)($17.45M)

Cash Flow

Line itemFY 2022FY 2021
Operating Cash Flow($425.3K)($967.7K)
Investing Cash Flow-($250.00M)
Financing Cash Flow$19.0K$251.37M
CapEx--
Free Cash Flow--

Ratios

MetricFY 2022FY 2021
Profitability
Gross margin--
Operating margin--
EBITDA margin--
Net margin--
Free cash flow margin--
FCF / Net income--
R&D / Revenue--
SG&A / Revenue--
Effective tax rate--
Return on assets3.6%0.4%
Return on equity-78.2%-5.6%
Return on invested capital--
Liquidity
Current ratio0.271.14
Quick ratio0.271.14
Cash ratio0.00-
Leverage
Debt / Equity--
Debt / Assets--
Debt / EBITDA--
Interest coverage--
Equity multiplier-21.59-14.39
Liabilities / Assets0.050.07
Efficiency
Asset turnover--
Inventory turnover--
Days sales outstanding--
Days inventory outstanding--
Days payable outstanding--
Cash conversion cycle--
Valuation
P / E--
P / B--
P / S--
EV / EBITDA--
Growth
Revenue growth (YoY)--
Revenue CAGR (3y)--
Revenue CAGR (5y)--
Gross profit growth (YoY)--
Operating income growth (YoY)-77.6%-
Net income growth (YoY)847.7%-
EPS growth (YoY)--
EPS CAGR (3y)--
EPS CAGR (5y)--
FCF growth (YoY)--
FCF CAGR (5y)--
Book value growth (YoY)32.6%-

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing SILVERspac Inc. against the 5 most active filers in the same SIC group.