CoverageForm 410-K10-Q8-K13D13G13F

SLVM · Sylvamo Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SLVM

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.35B$3.77B$3.72B$3.63B$3.01B-
Cost of Revenue------
Gross Profit------
R&D------
SG&A$281.00M$311.00M$343.00M$325.00M$209.00M-
Total Operating Expenses------
D&A$179.00M$159.00M$143.00M$125.00M$154.00M-
Operating Income$251.00M$453.00M$369.00M$467.00M$198.00M-
Interest Expense$49.00M$57.00M$64.00M$80.00M$4.00M-
Income Tax$67.00M$103.00M$116.00M$131.00M$28.00M-
Net Income$132.00M$302.00M$253.00M$118.00M$170.00M-
EPS - Basic$3.29$7.35$6.02$2.68$3.85-
EPS - Diluted$3.24$7.18$5.93$2.66$3.85-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$135.00M$205.00M$280.00M$360.00M$175.00M-
Accounts Receivable$399.00M$402.00M$404.00M$430.00M$472.00M-
Inventory$418.00M$361.00M$404.00M$364.00M$342.00M-
Accounts Payable$381.00M$375.00M$421.00M$453.00M$445.00M-
Current Assets$1.08B$1.06B$1.19B$1.24B$1.11B-
Total Assets$2.76B$2.60B$2.87B$2.71B$2.60B-
Current Liabilities$716.00M$682.00M$695.00M$728.00M$758.00M-
Long-term Debt------
Total Liabilities------
Stockholders' Equity$966.00M$847.00M$901.00M$678.00M$2.53B$0
Retained Earnings$2.51B$2.46B$2.22B$2.03B$0-

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$268.00M$469.00M$504.00M$438.00M$359.00M-
Investing Cash Flow($224.00M)($221.00M)($377.00M)$180.00M($79.00M)-
Financing Cash Flow($125.00M)($310.00M)($219.00M)($470.00M)($350.00M)-
CapEx$224.00M$221.00M$149.00M$149.00M$75.00M-
Free Cash Flow$44.00M$248.00M$355.00M$289.00M$284.00M-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin7.5%12.0%9.9%12.9%6.6%-
EBITDA margin12.8%16.2%13.8%16.3%11.7%-
Net margin3.9%8.0%6.8%3.3%5.6%-
Free cash flow margin1.3%6.6%9.5%8.0%9.4%-
FCF / Net income0.330.821.402.451.67-
R&D / Revenue------
SG&A / Revenue8.4%8.2%9.2%9.0%6.9%-
Effective tax rate33.7%25.4%31.4%52.6%14.1%-
Return on assets4.8%11.6%8.8%4.4%6.5%-
Return on equity13.7%35.7%28.1%17.4%6.7%-
Return on invested capital------
Liquidity
Current ratio1.501.561.721.711.46-
Quick ratio0.921.031.141.211.01-
Cash ratio0.190.300.400.490.23-
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage5.1x7.9x5.8x5.8x49.5x-
Equity multiplier2.863.073.194.001.03-
Liabilities / Assets------
Efficiency
Asset turnover1.211.451.301.341.16-
Inventory turnover------
Days sales outstanding43d39d40d43d57d-
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E14.9x11.0x8.3x18.3x7.2x-
P / B2.0x3.9x2.3x3.2x0.5x-
P / S0.6x0.9x0.6x0.6x0.4x-
EV / EBITDA4.2x5.1x3.5x3.0x3.0x-
Growth
Revenue growth (YoY)-11.2%1.4%2.6%20.6%--
Revenue CAGR (3y)-2.6%7.8%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-44.6%22.8%-21.0%135.9%--
Net income growth (YoY)-56.3%19.4%114.4%-30.6%--
EPS growth (YoY)-54.9%21.1%122.9%-30.9%--
EPS CAGR (3y)6.8%23.1%----
EPS CAGR (5y)------
FCF growth (YoY)-82.3%-30.1%22.8%1.8%--
FCF CAGR (5y)------
Book value growth (YoY)14.0%-6.0%32.9%-73.2%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.35B total
North America Segment$1.75B · 52.3%
Latin America Segment$858.00M · 25.6%
Europe Segment$739.00M · 22.1%

Product / service

$739.00M total
Uncoated Papers$656.00M · 88.8%
Market Pulp$83.00M · 11.2%

Geographic

$3.40B total
US$1.75B · 51.6%
BR$904.00M · 26.6%
Europe Excluding Russia$741.00M · 21.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Paper Mills

CompanyRevenue (last FY)Net marginROE
MATV$1.99B-17.0%-67.7%
GLT$3.20B-5.0%-14.9%
IP$23.63B2.4%6.6%
RFP$3.66B8.4%20.3%
VRS$1.28B-0.2%-0.4%

Comparing Sylvamo Corp against the 5 most active filers in the same SIC group.

Dividends

$1.80/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 7, 2026$0.4500
Jan 5, 2026$0.4500
Oct 3, 2025$0.4500
Jul 8, 2025$0.4500
Apr 8, 2025$0.4500
Jan 6, 2025$0.4500
Oct 3, 2024$0.4500
Jul 8, 2024$0.4500
Apr 5, 2024$0.3000
Jan 3, 2024$0.3000
Oct 2, 2023$0.6000
Jul 5, 2023$0.2500
Apr 5, 2023$0.2500
Jan 3, 2023$0.2500
Sep 30, 2022$0.1130
Jun 16, 2022$0.1130

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.