CoverageForm 410-K10-Q8-K13D13G13F

SLQT · Selectquote, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SLQT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.53B$1.32B$1.00B$764.04M$937.82M$531.51M
Cost of Revenue$630.34M$405.00M$225.96M$466.81M$270.71M$167.40M
Gross Profit$896.25M$916.77M$776.88M$297.24M$667.10M$364.12M
R&D------
SG&A$164.44M$141.04M$63.11M$89.84M$63.11M$35.28M
Total Operating Expenses$1.46B$1.26B$928.42M$1.02B$709.68M$377.46M
D&A$20.46M$25.00M$27.88M$24.72M$16.14M$7.99M
Operating Income$68.50M$64.55M$11.58M($346.01M)$200.07M$132.33M
Interest Expense$79.39M$93.55M$80.61M$43.59M$29.32M$25.76M
Income Tax$931.0K$5.06M($10.60M)($92.30M)$34.80M$25.02M
Net Income$47.58M($34.13M)($58.54M)($297.50M)$131.05M$81.15M
EPS - Basic$0.14($0.20)($0.35)($1.81)$0.80($0.16)
EPS - Diluted$0.01($0.20)($0.35)($1.81)$0.79($0.16)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$32.40M$42.69M$83.16M$141.00M$286.45M$570.0K
Accounts Receivable------
Inventory-$8.76M$5.57M$176.0K--
Accounts Payable$59.20M$36.59M$27.58M$24.77M$34.08M$7.63M
Current Assets$341.04M$332.92M$363.22M$402.77M$493.44M$513.83M
Total Assets$1.25B$1.19B$1.22B$1.29B$1.43B$406.94M
Current Liabilities$212.91M$174.59M$137.26M$113.51M$108.82M$33.22M
Long-term Debt$316.59M$637.48M$664.63M$698.42M$459.04M$11.03M
Total Liabilities$673.84M$877.11M$872.28M$898.95M$758.98M$143.69M
Stockholders' Equity$351.14M$316.80M$346.97M$391.11M$674.89M$262.45M
Retained Earnings($222.19M)($269.77M)($235.64M)($177.10M)$128.25M$200.45M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($11.67M)$15.24M($19.38M)($338.31M)($115.44M)($61.78M)
Investing Cash Flow($11.31M)($14.85M)($9.13M)($42.58M)($64.02M)($51.37M)
Financing Cash Flow$17.36M($40.86M)($29.34M)$235.43M$97.04M$481.45M
CapEx$2.19M$3.38M$1.45M$24.80M$14.91M$9.45M
Free Cash Flow($13.86M)$11.85M($20.82M)($363.11M)($130.35M)($71.22M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin58.7%69.4%77.5%38.9%71.1%68.5%
Operating margin4.5%4.9%1.2%-45.3%21.3%24.9%
EBITDA margin5.8%6.8%3.9%-42.1%23.1%26.4%
Net margin3.1%-2.6%-5.8%-38.9%14.0%15.3%
Free cash flow margin-0.9%0.9%-2.1%-47.5%-13.9%-13.4%
FCF / Net income-0.29-0.350.361.22-0.99-0.88
R&D / Revenue------
SG&A / Revenue10.8%10.7%6.3%11.8%6.7%6.6%
Effective tax rate1.9%---21.0%23.6%
Return on assets3.8%-2.9%-4.8%-23.1%9.1%19.9%
Return on equity13.5%-10.8%-16.9%-76.1%19.4%30.9%
Return on invested capital10.1%5.3%0.9%-25.1%13.9%37.0%
Liquidity
Current ratio1.601.912.653.554.5315.47
Quick ratio1.601.862.613.554.5315.47
Cash ratio0.150.240.611.242.630.02
Leverage
Debt / Equity0.902.011.921.790.680.04
Debt / Assets0.250.530.550.540.320.03
Debt / EBITDA3.567.1216.84-2.120.08
Interest coverage0.9x0.7x0.1x-7.9x6.8x5.1x
Equity multiplier3.563.773.513.302.121.55
Liabilities / Assets0.540.730.720.700.530.35
Efficiency
Asset turnover1.221.110.820.590.651.31
Inventory turnover-46.2440.592652.32--
Days sales outstanding------
Days inventory outstanding-8d9d0d--
Days payable outstanding34d33d45d19d46d17d
Cash conversion cycle------
Valuation
P / E238.0x---24.4x-
P / B1.2x1.5x0.9x1.0x4.7x9.4x
P / S0.3x0.4x0.3x0.5x3.4x4.6x
EV / EBITDA8.1x11.8x22.9x-15.5x17.7x
Growth
Revenue growth (YoY)15.5%31.8%31.3%-18.5%76.4%-
Revenue CAGR (3y)26.0%12.1%23.6%---
Revenue CAGR (5y)23.5%-----
Gross profit growth (YoY)-2.2%18.0%161.4%-55.4%83.2%-
Operating income growth (YoY)6.1%457.3%--51.2%-
Net income growth (YoY)-41.7%80.3%-61.5%-
EPS growth (YoY)-42.9%80.7%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)--94.3%-178.6%-83.0%-
FCF CAGR (5y)------
Book value growth (YoY)10.8%-8.7%-11.3%-42.0%157.1%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$1.53B total
Healthcare Services Segment$742.71M · 48.4%
Senior Segment$600.39M · 39.1%
Life Segment$172.98M · 11.3%
All Other Revenue$18.03M · 1.2%

Product / service

$2.28B total
Service$797.84M · 35.0%
Pharmacy$728.75M · 32.0%
Medicare Advantage$518.03M · 22.7%
Final Expense$78.17M · 3.4%
Term$74.69M · 3.3%
Product And Service Other$70.97M · 3.1%
Other Senior$11.40M · 0.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.53
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Insurance Agents, Brokers & Service

CompanyRevenue (last FY)Net marginROE
WTW$9.71B16.5%20.1%
ERIE$4.07B13.8%24.5%
ACT$1.24B55.7%12.8%
AJG$13.94B10.7%6.4%
MRSH$26.98B15.4%27.2%

Comparing SelectQuote against the 5 most active filers in the same SIC group.