CoverageForm 410-K10-Q8-K13D13G13F

SLB · Schlumberger Limited/NV - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SLB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$35.71B$36.29B$33.13B$28.09B$22.93B$23.60B
Cost of Revenue------
Gross Profit------
R&D$709.00M$749.00M$711.00M$634.00M$554.00M$580.00M
SG&A$340.00M$385.00M$364.00M$376.00M$339.00M$365.00M
Total Operating Expenses------
D&A$2.64B$2.52B$2.31B$2.15B$2.12B$2.57B
Operating Income$4.29B$5.67B$6.52B$5.01B$3.37B$2.40B
Interest Expense$558.00M$512.00M$503.00M$490.00M$539.00M$563.00M
Income Tax$840.00M$1.09B$1.01B$779.00M$446.00M($812.00M)
Net Income$3.37B$4.46B$4.20B$3.44B$1.88B($10.52B)
EPS - Basic$2.38$3.14$2.95$2.43$1.34($7.57)
EPS - Diluted$2.35$3.11$2.91$2.39$1.32($7.57)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$3.04B$3.54B$2.90B$1.66B$1.76B$844.00M
Accounts Receivable$8.69B$8.01B$7.81B$7.03B$5.32B$5.25B
Inventory$5.03B$4.38B$4.39B$4.00B$3.27B$3.35B
Accounts Payable$4.86B$4.23B$4.61B$3.92B$3.21B$2.94B
Current Assets$19.51B$18.57B$17.72B$15.00B$12.65B$12.92B
Total Assets$54.87B$48.94B$47.96B$43.13B$41.51B$42.43B
Current Liabilities$14.72B$12.81B$13.39B$12.02B$10.36B$10.49B
Long-term Debt$9.74B$11.02B$10.84B$10.59B$13.29B$16.04B
Total Liabilities$27.58B$26.59B$26.60B$25.15B$26.23B$29.95B
Stockholders' Equity$26.11B$21.13B$20.19B$17.68B$15.00B$12.07B
Retained Earnings$18.07B$16.39B$13.50B$10.72B$8.20B$7.02B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$6.49B$6.60B$6.64B$3.72B$4.65B$2.94B
Investing Cash Flow($1.41B)($3.15B)($2.78B)($1.39B)($919.00M)($2.35B)
Financing Cash Flow($5.64B)($2.77B)($2.51B)($2.38B)($2.82B)($873.00M)
CapEx$1.69B$1.93B$1.94B$1.62B$1.14B$1.12B
Free Cash Flow$4.79B$4.67B$4.70B$2.10B$3.51B$1.83B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin12.0%15.6%19.7%17.8%14.7%10.2%
EBITDA margin19.4%22.6%26.7%25.5%23.9%21.0%
Net margin9.4%12.3%12.7%12.2%8.2%-44.6%
Free cash flow margin13.4%12.9%14.2%7.5%15.3%7.7%
FCF / Net income1.421.051.120.611.87-0.17
R&D / Revenue2.0%2.1%2.1%2.3%2.4%2.5%
SG&A / Revenue1.0%1.1%1.1%1.3%1.5%1.5%
Effective tax rate19.9%19.7%19.3%18.5%19.2%-
Return on assets6.1%9.1%8.8%8.0%4.5%-24.8%
Return on equity12.9%21.1%20.8%19.5%12.5%-87.1%
Return on invested capital9.6%14.2%17.0%14.4%9.6%6.7%
Liquidity
Current ratio1.331.451.321.251.221.23
Quick ratio0.981.111.000.920.910.91
Cash ratio0.210.280.220.140.170.08
Leverage
Debt / Equity0.370.520.540.600.891.33
Debt / Assets0.180.230.230.250.320.38
Debt / EBITDA1.401.351.231.482.423.23
Interest coverage7.7x11.1x13.0x10.2x6.2x4.3x
Equity multiplier2.102.322.382.442.773.52
Liabilities / Assets0.500.540.550.580.630.71
Efficiency
Asset turnover0.650.740.690.650.550.56
Inventory turnover------
Days sales outstanding89d81d86d91d85d81d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E16.3x12.3x17.9x22.4x22.7x-
P / B2.1x2.6x3.7x4.3x2.8x2.5x
P / S1.5x1.5x2.3x2.7x1.9x1.3x
EV / EBITDA8.9x7.6x9.4x12.0x9.9x9.2x
Growth
Revenue growth (YoY)-1.6%9.5%18.0%22.5%-2.8%-28.3%
Revenue CAGR (3y)8.3%16.5%12.0%-5.1%-6.2%-8.1%
Revenue CAGR (5y)8.6%2.0%3.6%-1.6%-3.8%-7.8%
Gross profit growth (YoY)------
Operating income growth (YoY)-24.3%-13.0%30.2%48.9%40.1%-39.6%
Net income growth (YoY)-24.4%6.1%22.1%82.9%--3.8%
EPS growth (YoY)-24.4%6.9%21.8%81.1%--3.4%
EPS CAGR (3y)-0.6%33.1%---4.8%-
EPS CAGR (5y)--13.7%---
FCF growth (YoY)2.7%-0.6%123.5%-40.1%92.0%-50.7%
FCF CAGR (5y)21.3%4.7%2.8%-10.0%-3.6%-22.2%
Book value growth (YoY)23.6%4.7%14.2%17.9%24.3%-49.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$35.71B total
Production Systems$13.32B · 37.3%
Well Construction$11.86B · 33.2%
Reservoir Performance$6.82B · 19.1%
Digital Integration$2.66B · 7.4%
All Other Segments$1.99B · 5.6%
Eliminations Other($940.00M) · -2.6%

Product / service

$35.71B total
Service$21.20B · 59.4%
Product$14.51B · 40.6%

Geographic

$43.73B total
Middle East$12.22B · 27.9%
Europe Africa$9.57B · 21.9%
North America$7.51B · 17.2%
US$6.30B · 14.4%
Latin America$6.15B · 14.1%
Non Us$1.97B · 4.5%
Other Countries$8.00M · 0.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.63
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Oil & Gas Field Services, NEC

CompanyRevenue (last FY)Net marginROE
HAL--12.3%
PUMP$1.27B0.1%0.1%
LBRT$4.01B3.7%7.1%
WTTR$1.41B1.5%2.6%
NINE$561.91M-9.1%44.6%

Comparing SCHLUMBERGER LIMITED/NV against the 5 most active filers in the same SIC group.

Dividends

$1.16/share trailing 12 months · +3.6% YoY

Ex-datePer share
Jun 3, 2026$0.2950
Feb 11, 2026$0.2950
Dec 3, 2025$0.2850
Sep 3, 2025$0.2850
Jun 4, 2025$0.2850
Feb 5, 2025$0.2850
Dec 4, 2024$0.2750
Sep 4, 2024$0.2750
Jun 5, 2024$0.2750
Feb 6, 2024$0.2750
Dec 5, 2023$0.2500
Sep 5, 2023$0.2500
Jun 6, 2023$0.2500
Feb 7, 2023$0.2500
Dec 6, 2022$0.1750
Sep 6, 2022$0.1750
May 31, 2022$0.1750
Feb 8, 2022$0.1250
Nov 30, 2021$0.1250
Aug 31, 2021$0.1250
Jun 1, 2021$0.1250
Feb 16, 2021$0.1250
Dec 1, 2020$0.1250
Sep 1, 2020$0.1250