CoverageForm 410-K10-Q8-K13D13G13F

SKAS · Saker Aviation Services, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SKAS

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue$21.9K-$0$0$749.4K-$1.25M$1.23M$706.2K-
Gross Profit($6.9K)-$0$0$511.4K-$1.26M$1.39M$632.2K-
R&D----------
SG&A$296.4K-$264.3K$368.9K$1.01M-$456.1K$496.0K$431.1K-
Total Operating Expenses----------
D&A$0---$3.9K---$3.9K-
Operating Income($303.3K)-($264.3K)($368.9K)($496.1K)-$803.5K$895.7K$201.1K-
Interest Expense----------
Income Tax$0-$0$0$0-$343.0K$19.0K$105.0K-
Net Income($223.2K)-($163.9K)($266.2K)($514.8K)-$580.9K($31.3K)$187.3K-
EPS - Basic($0.22)-($0.16)($0.27)($0.52)-$0.59($0.03)$0.19-
EPS - Diluted($0.22)-($0.16)($0.26)($0.51)-$0.57($0.03)$0.18-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$4.54M$4.63M$4.79M$5.07M$5.30M$5.30M$5.08M$6.03M$6.20M$6.93M
Accounts Receivable$10.0K$0$0$0$187.6K$316.0K$235.6K$253.9K$238.6K$294.5K
Inventory-$0$0$0$0$6.6K$4.6K$8.7K$5.4K$1.1K
Accounts Payable$179.2K$187.0K$79.8K$131.1K$332.7K$227.1K$139.3K$1.62M$442.2K$705.1K
Current Assets$8.96M$9.06M$9.09M$9.34M$10.16M$10.78M$9.89M$10.56M$10.62M$10.56M
Total Assets$8.96M$9.06M$9.09M$9.34M$10.16M$10.88M$9.93M$10.60M$10.66M$10.61M
Current Liabilities$448.9K$328.3K$274.4K$362.5K$898.2K$1.21M$802.0K$2.08M$2.13M$2.29M
Long-term Debt----------
Total Liabilities$448.9K$328.3K$274.4K$393.3K$975.1K$1.21M$802.0K$2.08M$2.13M$2.29M
Stockholders' Equity$8.51M$8.73M$8.81M$8.95M$9.19M$9.68M$9.13M$8.53M$8.53M$8.32M
Retained Earnings($11.67M)($11.45M)($11.30M)($11.14M)($10.87M)($10.36M)($10.88M)($11.46M)($11.43M)($11.61M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($57.8K)---$34.8K---$193.5K-
Investing Cash Flow($34.0K)---($29.7K)---($922.9K)-
Financing Cash Flow----------
CapEx$0---$6.1K---$2.2K-
Free Cash Flow($57.8K)---$28.6K---$191.3K-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.26----0.06---1.02-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate------37.1%-35.9%-
Return on assets-2.5%--1.8%-2.8%-5.1%-5.8%-0.3%1.8%-
Return on equity-2.6%--1.9%-3.0%-5.6%-6.4%-0.4%2.2%-
Return on invested capital----------
Liquidity
Current ratio19.9627.5833.1225.7711.328.9212.345.084.984.61
Quick ratio19.9627.5833.1225.7711.328.9212.335.084.984.61
Cash ratio10.1114.1117.4613.995.904.396.332.902.913.02
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.051.041.031.041.111.121.091.241.251.28
Liabilities / Assets0.050.040.030.040.100.110.080.200.200.22
Efficiency
Asset turnover----------
Inventory turnover------270.78140.91130.27-
Days sales outstanding----------
Days inventory outstanding----0d-1d3d3d-
Days payable outstanding2990d---162d-41d480d229d-
Cash conversion cycle----------
Valuation
P / E------18.7x-46.5x-
P / B0.8x-0.9x0.9x0.9x-1.2x1.4x1.0x-
P / S----------
EV / EBITDA--------11.1x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)-----19.1%--37.9%-21.5%-1.4%-
Operating income growth (YoY)38.9%------48.1%-7.1%--
Net income growth (YoY)56.6%---750.2%---50.5%---
EPS growth (YoY)56.9%---766.7%---51.7%---
EPS CAGR (3y)------44.2%---
EPS CAGR (5y)------16.1%---
FCF growth (YoY)-----85.0%-----
FCF CAGR (5y)---------1.0%-
Book value growth (YoY)-7.4%-9.8%-3.5%5.0%7.7%16.3%19.8%32.7%49.5%43.9%

Peer comparison

Same SIC group: Airports, Flying Fields & Airport Terminal Services

CompanyRevenue (last FY)Net marginROE
PAC---

Comparing Saker Aviation Services against the 1 most active filer in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Aug 13, 2020$0.1250
May 14, 2020$0.1250
Feb 13, 2020$0.1250
Oct 17, 2019$0.1250