CoverageForm 410-K10-Q8-K13D13G13F

SING · Singlepoint Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SING

Income Statement

Line itemQ4 '24Q3 '24Q2 '24Q1 '24Q1 '23Q4 '23Q3 '23Q2 '23Q4 '22Q3 '22
Revenue-$5.54M$5.45M$4.14M$5.72M-$6.91M$8.15M-$6.59M
Cost of Revenue-$3.04M$4.05M$2.28M$4.07M-$4.85M$5.45M-$4.26M
Gross Profit-$2.50M$1.40M$1.85M$1.65M-$2.07M$2.70M-$2.33M
R&D----------
SG&A-$3.47M$5.99M$4.20M$3.48M-$3.18M$3.23M-$3.69M
Total Operating Expenses----------
D&A---$123.3K$81.9K-----
Operating Income-($965.7K)($4.59M)($2.35M)($1.83M)-($1.11M)($526.0K)-($1.36M)
Interest Expense-$122.1K$156.7K$124.1K$452.8K-$370.4K$345.9K-$54.1K
Income Tax---$0$0-$0$0-$0
Net Income-($4.51M)($9.88M)($2.86M)($2.19M)-($1.36M)($1.34M)-($1.41M)
EPS - Basic--($45.97)($0.37)---$0.26-($208.00)
EPS - Diluted-($541.02)$45.97($0.37)---$0.26--

Balance Sheet

Line itemQ4 '24Q3 '24Q2 '24Q1 '24Q1 '23Q4 '23Q3 '23Q2 '23Q4 '22Q3 '22
Cash & Equivalents$295.2K$65.0K$253.8K$533.7K$497.0K$758.6K$438.2K$450.9K$564.2K$1.08M
Accounts Receivable$911.9K$1.85M$1.53M$1.73M$2.00M-$2.25M$2.53M$3.03M$2.79M
Inventory$0$700.1K$747.3K$656.7K$3.22M-$2.99M$3.17M$2.48M$2.57M
Accounts Payable$3.93M$4.09M$4.67M$5.41M$3.82M-$4.31M$4.17M$4.80M$5.09M
Current Assets$1.41M$3.44M$3.70M$5.02M$6.58M-$7.34M$7.70M$6.97M$7.24M
Total Assets$3.05M$14.74M$15.14M$16.67M$18.54M-$19.30M$19.66M$19.12M$20.77M
Current Liabilities$18.00M$19.06M$17.40M$14.75M$23.20M-$26.38M$25.37M$21.57M$20.73M
Long-term Debt$0----$346.1K----
Total Liabilities$18.96M$20.20M$18.63M$16.04M$25.30M-$28.37M$27.62M$24.00M$23.85M
Stockholders' Equity($16.65M)($6.19M)($4.22M)($102.5K)($6.74M)-($13.37M)($12.24M)($5.09M)($3.38M)
Retained Earnings($131.60M)($119.81M)($115.30M)($105.41M)($97.49M)-($100.24M)($98.90M)($95.24M)($92.70M)

Cash Flow

Line itemQ4 '24Q3 '24Q2 '24Q1 '24Q1 '23Q4 '23Q3 '23Q2 '23Q4 '22Q3 '22
Operating Cash Flow---($690.3K)($539.0K)-----
Investing Cash Flow---($23.1K)($52.0K)-----
Financing Cash Flow---$488.5K$523.8K-----
CapEx---$13.1K------
Free Cash Flow---($703.4K)------

Ratios

MetricQ4 '24Q3 '24Q2 '24Q1 '24Q1 '23Q4 '23Q3 '23Q2 '23Q4 '22Q3 '22
Profitability
Gross margin-45.1%25.6%44.8%28.9%-29.9%33.1%-35.3%
Operating margin--17.4%-84.2%-56.9%-31.9%--16.0%-6.5%--20.7%
EBITDA margin----53.9%-30.5%-----
Net margin--81.5%-181.4%-69.1%-38.2%--19.6%-16.5%--21.4%
Free cash flow margin----17.0%------
FCF / Net income---0.25------
R&D / Revenue----------
SG&A / Revenue-62.6%109.9%101.6%60.8%-45.9%39.6%-56.0%
Effective tax rate----------
Return on assets--30.6%-65.3%-17.1%-11.8%--7.0%-6.8%--6.8%
Return on equity-72.9%234.1%2787.6%32.4%-10.1%11.0%-41.7%
Return on invested capital----------
Liquidity
Current ratio0.080.180.210.340.28-0.280.300.320.35
Quick ratio0.080.140.170.300.14-0.160.180.210.23
Cash ratio0.020.000.010.040.02-0.020.020.030.05
Leverage
Debt / Equity0.00---------
Debt / Assets0.00---------
Debt / EBITDA----------
Interest coverage--7.9x-29.3x-18.9x-4.0x--3.0x-1.5x--25.2x
Equity multiplier-0.18-2.38-3.59-162.66-2.75--1.44-1.61-3.76-6.15
Liabilities / Assets6.231.371.230.961.36-1.471.401.261.15
Efficiency
Asset turnover-0.380.360.250.31-0.360.41-0.32
Inventory turnover-4.345.423.481.26-1.621.72-1.66
Days sales outstanding-122d102d152d127d-119d113d-155d
Days inventory outstanding-84d67d105d289d-225d212d-220d
Days payable outstanding-492d421d865d343d-325d279d-436d
Cash conversion cycle--285d-251d-607d74d-19d46d--62d
Valuation
P / E--0.2x-------
P / B----------
P / S-0.1x0.3x13.3x------
EV / EBITDA----------
Growth
Revenue growth (YoY)--19.9%-33.1%-27.7%268.6%-4.9%79.7%-2305.9%
Revenue CAGR (3y)-172.5%128.8%158.7%74.6%-88.9%174.2%-84.4%
Revenue CAGR (5y)-39.5%44.8%73.5%--195.5%92.1%--
Gross profit growth (YoY)-20.9%-48.3%12.0%808.2%--11.1%103.1%-4056.7%
Operating income growth (YoY)-12.9%-772.5%-28.7%-27.1%-18.7%83.5%-10.8%
Net income growth (YoY)--232.9%-634.8%-30.7%-46.0%-3.8%59.6%--11.5%
EPS growth (YoY)--17580.8%-------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-53.7%65.5%98.5%-237.5%--296.0%-620.4%-1631.3%-

Peer comparison

Same SIC group: Retail-Nonstore Retailers

CompanyRevenue (last FY)Net marginROE
BODY$251.73M-1.1%-9.1%
KAVL---
WEL---

Comparing SinglePoint Inc. against the 3 most active filers in the same SIC group.