CoverageForm 410-K10-Q8-K13D13G13F

SGP · Spyglass Pharma, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SGP

Income Statement

Line itemQ1 '26Q4 '25Q4 '24Q4 '23
Revenue----
Cost of Revenue----
Gross Profit----
R&D$8.54M---
SG&A$6.87M---
Total Operating Expenses$7.42M---
D&A$318.0K---
Operating Income($15.41M)---
Interest Expense----
Income Tax$0---
Net Income($8.82M)---
EPS - Basic($3.96)---
EPS - Diluted($3.96)---

Balance Sheet

Line itemQ1 '26Q4 '25Q4 '24Q4 '23
Cash & Equivalents$238.90M$96.36M$16.27M$15.85M
Accounts Receivable----
Inventory----
Accounts Payable$3.51M$2.70M$1.98M-
Current Assets$253.36M$108.77M$17.41M-
Total Assets$258.39M$115.87M$23.32M-
Current Liabilities$6.67M$8.58M$7.79M-
Long-term Debt----
Total Liabilities$8.27M$10.17M$11.25M-
Stockholders' Equity$250.11M($98.84M)($60.47M)($32.98M)
Retained Earnings($118.55M)($104.73M)($64.86M)-

Cash Flow

Line itemQ1 '26Q4 '25Q4 '24Q4 '23
Operating Cash Flow($8.20M)---
Investing Cash Flow($1.67M)---
Financing Cash Flow$50.10M---
CapEx$676.0K---
Free Cash Flow($8.88M)---

Ratios

MetricQ1 '26Q4 '25Q4 '24Q4 '23
Profitability
Gross margin----
Operating margin----
EBITDA margin----
Net margin----
Free cash flow margin----
FCF / Net income1.01---
R&D / Revenue----
SG&A / Revenue----
Effective tax rate----
Return on assets-3.4%---
Return on equity-3.5%---
Return on invested capital----
Liquidity
Current ratio38.0012.672.23-
Quick ratio38.0012.672.23-
Cash ratio35.8311.232.09-
Leverage
Debt / Equity----
Debt / Assets----
Debt / EBITDA----
Interest coverage----
Equity multiplier1.03-1.17-0.39-
Liabilities / Assets0.030.090.48-
Efficiency
Asset turnover----
Inventory turnover----
Days sales outstanding----
Days inventory outstanding----
Days payable outstanding----
Cash conversion cycle----
Valuation
P / E----
P / B0.2x---
P / S----
EV / EBITDA----
Growth
Revenue growth (YoY)----
Revenue CAGR (3y)----
Revenue CAGR (5y)----
Gross profit growth (YoY)----
Operating income growth (YoY)----
Net income growth (YoY)----
EPS growth (YoY)----
EPS CAGR (3y)----
EPS CAGR (5y)----
FCF growth (YoY)----
FCF CAGR (5y)----
Book value growth (YoY)--63.4%-83.3%-

Peer comparison

Same SIC group: Surgical & Medical Instruments & Apparatus

CompanyRevenue (last FY)Net marginROE
BSX$20.07B14.4%12.0%
LMAT$249.60M23.1%14.7%
TNDM$1.01B-20.2%-131.9%
SYK$25.12B12.9%14.5%
MMM$24.95B13.0%69.1%

Comparing SpyGlass Pharma against the 5 most active filers in the same SIC group.