CoverageForm 410-K10-Q8-K13D13G13F

SGMO · Sangamo Therapeutics, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SGMO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$39.55M$57.80M$176.23M$111.30M$110.70M$118.19M
Cost of Revenue------
Gross Profit------
R&D$112.67M$111.52M$234.06M$249.90M$230.82M$180.65M
SG&A$34.89M$44.73M$61.17M$62.68M$63.22M$67.10M
Total Operating Expenses$160.79M$161.77M$450.24M$312.58M$294.04M$247.74M
D&A$3.96M$5.11M$15.06M$12.11M$9.44M$5.68M
Operating Income($121.24M)($103.97M)($274.00M)($201.28M)($183.34M)($129.55M)
Interest Expense------
Income Tax($568.0K)($167.0K)($5.07M)$429.0K$306.0K$345.0K
Net Income($122.93M)($97.94M)($257.83M)($192.28M)($178.29M)($121.00M)
EPS - Basic($0.44)($0.49)($1.48)($1.25)($0.90)-
EPS - Diluted($0.44)($0.49)($1.48)($1.25)($0.90)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$20.95M$41.92M$45.20M$100.44M$178.87M$131.33M
Accounts Receivable$371.0K$526.0K$923.0K$3.68M$6.01M$5.22M
Inventory------
Accounts Payable$14.44M$15.48M$15.26M$22.42M$9.76M$12.55M
Current Assets$35.83M$51.69M$94.33M$300.33M$398.77M$659.67M
Total Assets$59.74M$101.64M$165.32M$562.51M$721.92M$938.55M
Current Liabilities$42.47M$45.80M$47.73M$111.71M$127.89M$143.55M
Long-term Debt------
Total Liabilities$74.01M$78.86M$82.43M$267.55M$346.58M$441.18M
Stockholders' Equity($14.27M)$22.77M$82.89M$294.96M$375.34M$498.23M
Retained Earnings($1.63B)($1.50B)($1.41B)($1.15B)($956.27M)($777.98M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($97.21M)($67.14M)($224.84M)($223.63M)($233.25M)$169.88M
Investing Cash Flow($102.0K)$37.52M$153.53M$59.28M$248.20M($271.63M)
Financing Cash Flow$70.75M$28.38M$14.59M$84.66M$32.86M$153.10M
CapEx$102.0K$267.0K$21.16M$20.17M$23.28M$14.71M
Free Cash Flow($97.31M)($67.41M)($246.00M)($243.80M)($256.53M)$155.16M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-306.5%-179.9%-155.5%-180.8%-165.6%-109.6%
EBITDA margin-296.5%-171.0%-146.9%-170.0%-157.1%-104.8%
Net margin-310.8%-169.4%-146.3%-172.8%-161.1%-102.4%
Free cash flow margin-246.0%-116.6%-139.6%-219.0%-231.7%131.3%
FCF / Net income0.790.690.951.271.44-1.28
R&D / Revenue284.9%192.9%132.8%224.5%208.5%152.8%
SG&A / Revenue88.2%77.4%34.7%56.3%57.1%56.8%
Effective tax rate------
Return on assets-205.8%-96.4%-156.0%-34.2%-24.7%-12.9%
Return on equity861.6%-430.1%-311.1%-65.2%-47.5%-24.3%
Return on invested capital------
Liquidity
Current ratio0.841.131.982.693.124.60
Quick ratio0.841.131.982.693.124.60
Cash ratio0.490.920.950.901.400.91
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier-4.194.461.991.911.921.88
Liabilities / Assets1.240.780.500.480.480.47
Efficiency
Asset turnover0.660.571.070.200.150.13
Inventory turnover------
Days sales outstanding3d3d2d12d20d16d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B-9.0x1.1x1.6x2.7x-
P / S3.0x3.6x0.5x4.4x9.1x-
EV / EBITDA------
Growth
Revenue growth (YoY)-31.6%-67.2%58.3%0.5%-6.3%15.4%
Revenue CAGR (3y)-29.2%-19.5%14.2%2.8%78.7%47.9%
Revenue CAGR (5y)-19.7%-10.8%55.5%24.9%41.7%24.5%
Gross profit growth (YoY)------
Operating income growth (YoY)-16.6%62.1%-36.1%-9.8%-41.5%-23.2%
Net income growth (YoY)-25.5%62.0%-34.1%-7.8%-47.3%-27.1%
EPS growth (YoY)10.2%66.9%-18.4%-38.9%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-44.4%72.6%-0.9%5.0%--
FCF CAGR (5y)------
Book value growth (YoY)--72.5%-71.9%-21.4%-24.7%15.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$39.55M total
Reportable Segment$39.55M · 100.0%

Product / service

$25.60M total
License$18.00M · 70.3%
Initial License$7.60M · 29.7%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-28.87
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing SANGAMO THERAPEUTICS against the 5 most active filers in the same SIC group.