CoverageForm 410-K10-Q8-K13D13G13F

SGC · Superior Group of Companies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SGC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$566.18M$565.68M$543.30M$578.83M$536.99M$526.70M
Cost of Revenue$353.32M$345.10M$339.75M$385.47M$350.97M$337.93M
Gross Profit$212.86M$220.58M$203.55M$193.36M$186.01M$188.76M
R&D------
SG&A$199.47M$199.93M$183.21M$176.32M$142.06M$136.51M
Total Operating Expenses------
D&A$12.36M$13.19M$13.99M$13.00M$9.29M$8.13M
Operating Income$8.25M$14.29M$9.77M($38.03M)$33.13M$51.46M
Interest Expense$5.14M$6.36M$9.72M$4.89M$1.22M$2.00M
Income Tax$1.25M$2.29M$997.0K($6.07M)$3.69M$10.43M
Net Income$7.00M$12.00M$8.77M($31.97M)$29.44M$41.03M
EPS - Basic$0.47$0.75$0.55($2.03)$1.91$2.72
EPS - Diluted$0.46$0.73$0.54($2.03)$1.83$2.65

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$23.69M$18.77M$19.90M$17.72M$8.94M$5.17M
Accounts Receivable$104.34M$95.09M$103.49M$104.81M$107.05M$101.90M
Inventory$97.47M$96.67M$98.07M$124.98M$120.56M$89.77M
Accounts Payable$48.34M$50.94M$50.52M$42.06M$52.34M$39.33M
Current Assets$287.66M$273.05M$279.36M$317.98M$299.27M$248.46M
Total Assets$421.84M$415.13M$422.45M$456.94M$470.25M$393.92M
Current Liabilities$107.95M$101.75M$100.59M$85.19M$111.12M$104.87M
Long-term Debt$87.09M$80.41M$88.79M$151.57M$100.84M$72.37M
Total Liabilities$229.03M$216.28M$224.81M$264.34M--
Stockholders' Equity$192.82M$198.86M$197.64M$192.60M$226.99M$191.63M
Retained Earnings$112.87M$120.14M$122.46M$122.98M$163.84M$141.97M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$19.71M$33.43M$78.93M($2.60M)$17.08M$41.36M
Investing Cash Flow($3.95M)($8.44M)($5.51M)($17.43M)($34.13M)($6.57M)
Financing Cash Flow($11.81M)($24.47M)($71.62M)$28.85M$21.00M($38.44M)
CapEx$3.95M$4.43M$4.96M$11.02M$17.70M$11.86M
Free Cash Flow$15.76M$28.99M$73.97M($13.62M)($616.0K)$29.50M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin37.6%39.0%37.5%33.4%34.6%35.8%
Operating margin1.5%2.5%1.8%-6.6%6.2%9.8%
EBITDA margin3.6%4.9%4.4%-4.3%7.9%11.3%
Net margin1.2%2.1%1.6%-5.5%5.5%7.8%
Free cash flow margin2.8%5.1%13.6%-2.4%-0.1%5.6%
FCF / Net income2.252.428.430.43-0.020.72
R&D / Revenue------
SG&A / Revenue35.2%35.3%33.7%30.5%26.5%25.9%
Effective tax rate15.1%16.0%10.2%-11.1%20.3%
Return on assets1.7%2.9%2.1%-7.0%6.3%10.4%
Return on equity3.6%6.0%4.4%-16.6%13.0%21.4%
Return on invested capital2.5%4.3%3.1%-8.7%9.0%15.5%
Liquidity
Current ratio2.662.682.783.732.692.37
Quick ratio1.761.731.802.271.611.51
Cash ratio0.220.180.200.210.080.05
Leverage
Debt / Equity0.450.400.450.790.440.38
Debt / Assets0.210.190.210.330.210.18
Debt / EBITDA4.232.933.74-2.381.21
Interest coverage1.6x2.2x1.0x-7.8x27.2x25.7x
Equity multiplier2.192.092.142.372.072.06
Liabilities / Assets0.540.520.530.58--
Efficiency
Asset turnover1.341.361.291.271.141.34
Inventory turnover3.623.573.463.082.913.76
Days sales outstanding67d61d70d66d73d71d
Days inventory outstanding101d102d105d118d125d97d
Days payable outstanding50d54d54d40d54d42d
Cash conversion cycle118d110d121d145d144d125d
Valuation
P / E21.0x22.6x25.0x-12.0x8.8x
P / B0.8x1.4x1.1x0.8x1.6x1.9x
P / S0.3x0.5x0.4x0.3x0.7x0.7x
EV / EBITDA10.3x12.2x12.1x-10.5x7.2x
Growth
Revenue growth (YoY)0.1%4.1%-6.1%7.8%2.0%39.8%
Revenue CAGR (3y)-0.7%1.8%1.0%15.4%28.6%-
Revenue CAGR (5y)1.5%8.5%16.6%---
Gross profit growth (YoY)-3.5%8.4%5.3%3.9%-1.5%46.4%
Operating income growth (YoY)-42.3%46.3%---35.6%236.6%
Net income growth (YoY)-41.7%36.8%---28.2%240.0%
EPS growth (YoY)-37.0%35.2%---30.9%235.4%
EPS CAGR (3y)--26.4%-41.2%-18.5%38.8%
EPS CAGR (5y)-29.5%-1.6%-13.3%-13.3%24.1%
FCF growth (YoY)-45.6%-60.8%--2111.4%-185.5%
FCF CAGR (5y)-11.8%22.9%37.6%--153.3%
Book value growth (YoY)-3.0%0.6%2.6%-15.2%18.5%21.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$658.70M total
Branded Products$361.13M · 54.8%
Healthcare Apparel$115.87M · 17.6%
Contact Centers$92.52M · 14.0%
Contact Centers Segment$89.18M · 13.5%

Product / service

$477.00M total
Branded Products$361.13M · 75.7%
Healthcare Apparel$115.87M · 24.3%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.29
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Apparel & Other Finishd Prods of Fabrics & Similar Matl

CompanyRevenue (last FY)Net marginROE
LEVI$6.28B9.2%25.4%
CRI$2.90B3.2%9.9%
UA$4.97B-10.0%-35.0%
COLM$3.40B6.6%13.1%
LULU$11.10B14.2%31.8%

Comparing SUPERIOR GROUP OF COMPANIES against the 5 most active filers in the same SIC group.

Dividends

$0.56/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 15, 2026$0.1400
Feb 13, 2026$0.1400
Nov 14, 2025$0.1400
Aug 18, 2025$0.1400
May 19, 2025$0.1400
Feb 18, 2025$0.1400
Nov 13, 2024$0.1400
Aug 16, 2024$0.1400
May 17, 2024$0.1400
Feb 22, 2024$0.1400
Nov 21, 2023$0.1400
Aug 24, 2023$0.1400
May 18, 2023$0.1400
Feb 13, 2023$0.1400
Nov 17, 2022$0.1400
Aug 18, 2022$0.1400
May 23, 2022$0.1400
Feb 11, 2022$0.1200
Nov 18, 2021$0.1200
Aug 17, 2021$0.1200
May 27, 2021$0.1200
Feb 11, 2021$0.1000
Nov 13, 2020$0.1000
Aug 10, 2020$0.2000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.