CoverageForm 410-K10-Q8-K13D13G13F

SGA · Saga Communications Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SGA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$2.98M-$2.82M$3.07M$3.17M-$2.97M$3.05M$3.13M-
Total Operating Expenses$22.01M-$24.67M$22.23M$21.96M-$23.46M$23.54M$22.98M-
D&A$1.17M-$1.39M$1.26M$1.33M---$1.20M-
Operating Income($3.26M)-($626.0K)$1.41M($2.30M)-$1.65M$2.14M($2.42M)-
Interest Expense$91.0K-$108.0K$107.0K$107.0K-$121.0K$71.0K$43.0K-
Income Tax($670.0K)-$95.0K$385.0K($585.0K)-$590.0K$955.0K($580.0K)-
Net Income($2.39M)-($532.0K)$1.13M($1.57M)-$1.27M$2.50M($1.58M)-
EPS - Basic($0.38)-($0.08)$0.18($0.25)-$0.20$0.40($0.25)-
EPS - Diluted($0.38)-($0.08)$0.18($0.25)-$0.20$0.40($0.25)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$21.05M$22.51M$17.06M$15.79M$17.95M$18.86M$19.92M$15.39M$20.18M$29.58M
Accounts Receivable$12.31M$14.03M$14.58M$15.12M$13.69M$15.94M$15.46M$16.73M$14.64M$17.17M
Inventory----------
Accounts Payable$3.15M$2.91M$3.11M$2.76M$3.21M$3.08M$3.35M$4.16M$3.36M$2.80M
Current Assets$47.75M$49.17M$50.33M$45.54M$45.61M$47.09M$48.40M$46.05M$47.57M$60.64M
Total Assets$198.03M$201.32M$218.35M$218.87M$219.31M$221.72M$223.21M$221.62M$218.05M$232.21M
Current Liabilities$17.01M$16.16M$18.38M$16.48M$16.77M$16.56M$18.36M$17.13M$20.36M$28.03M
Long-term Debt$5.00M$5.00M$5.00M$5.00M$5.00M$5.00M$5.00M$5.00M$0$0
Total Liabilities$49.72M$49.84M$56.30M$55.19M$55.74M$55.80M$57.22M$55.79M$53.67M$61.66M
Stockholders' Equity$148.31M$151.48M$162.06M$163.68M$163.56M$165.92M$165.99M$165.83M$164.37M$170.55M
Retained Earnings$109.91M$113.88M$122.41M$124.55M$125.04M$128.22M$128.51M$128.81M$127.87M$134.77M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$407.0K---$1.36M---$3.80M-
Investing Cash Flow($261.0K)---($673.0K)---$860.0K-
Financing Cash Flow($1.60M)---($1.60M)---($14.07M)-
CapEx$779.0K---$696.0K---$1.05M-
Free Cash Flow($372.0K)---$668.0K---$2.75M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.16----0.42----1.75-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate---25.4%--31.8%27.6%--
Return on assets-1.2%--0.2%0.5%-0.7%-0.6%1.1%-0.7%-
Return on equity-1.6%--0.3%0.7%-1.0%-0.8%1.5%-1.0%-
Return on invested capital-1.7%--0.3%0.6%-1.1%-0.7%0.9%-1.2%-
Liquidity
Current ratio2.813.042.742.762.722.842.642.692.342.16
Quick ratio2.813.042.742.762.722.842.642.692.342.16
Cash ratio1.241.390.930.961.071.141.090.900.991.06
Leverage
Debt / Equity0.030.030.030.030.030.030.030.030.000.00
Debt / Assets0.030.020.020.020.020.020.020.020.000.00
Debt / EBITDA--6.541.87------
Interest coverage-35.8x--5.8x13.2x-21.5x-13.6x30.2x-56.2x-
Equity multiplier1.341.331.351.341.341.341.341.341.331.36
Liabilities / Assets0.250.250.260.250.250.250.260.250.250.27
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E---72.2x--71.8x39.4x--
P / B0.5x-0.5x0.5x0.5x-0.5x0.6x0.8x-
P / S----------
EV / EBITDA--84.5x26.1x------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-41.9%---34.3%4.9%--52.9%-50.1%--
Net income growth (YoY)-52.0%---54.9%0.1%--53.6%-25.3%--
EPS growth (YoY)-52.0%---55.0%0.0%--55.6%-27.3%--
EPS CAGR (3y)----34.1%---29.9%-9.5%--
EPS CAGR (5y)-------18.6%-12.9%--
FCF growth (YoY)-----75.7%----20.7%-
FCF CAGR (5y)-----30.2%----11.6%-
Book value growth (YoY)-9.3%-8.7%-2.4%-1.3%-0.5%-2.7%-8.8%-8.1%-7.9%-4.5%

Peer comparison

Same SIC group: Radio Broadcasting Stations

CompanyRevenue (last FY)Net marginROE
(SIRI)$8.56B9.4%7.0%
TSQ$427.38M-2.7%28.1%
BBGI$205.94M-95.4%398.4%
IHRT$3.86B-12.2%25.9%
MDIA$133.34M-50.0%-144.0%

Comparing SAGA COMMUNICATIONS INC against the 5 most active filers in the same SIC group.

Dividends

$1.25/share trailing 12 months · +66.7% YoY

Ex-datePer share
May 22, 2026$0.2500
Feb 26, 2026$0.2500
Nov 24, 2025$0.2500
Aug 26, 2025$0.2500
Jun 6, 2025$0.2500
Feb 18, 2025$0.2500
Nov 25, 2024$0.2500
Sep 25, 2024$0.2500
Jun 3, 2024$0.2500
Mar 15, 2024$0.6000
Feb 16, 2024$0.2500
Dec 19, 2023$2.0000
Nov 24, 2023$0.2500
Oct 10, 2023$0.2500
May 19, 2023$0.2500
Mar 17, 2023$0.2500
Dec 20, 2022$2.2500
Sep 30, 2022$2.2500
Jun 10, 2022$0.2000
Mar 18, 2022$0.1600
Dec 23, 2021$0.6600
Oct 7, 2021$0.1600
Jun 29, 2021$0.1600
Mar 13, 2020$0.3200